| Revenue | DKK -42K | -85% |
| EBITDA | DKK -42K | +85% |
| Net profit | DKK -75K | +78% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -24K | -146% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -941 | -1.085 | -247 | -285 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -519 | -356 | -102 | -1 | -0 |
| EBITDA | -9 | 3 | -7 | -7 | -7 | -1.459 | -1.441 | -349 | -286 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -19 | -35 | -51 | -54 | -0 |
| EBIT | -9 | 3 | -7 | -7 | -7 | -1.478 | -1.476 | -400 | -340 | -42 |
| Net financials | -4.620 | -488 | -97 | -101 | 5.524 | -21 | 1.710 | 312 | 1 | -32 |
| Profit before tax | -4.628 | -486 | -104 | -108 | 5.516 | -1.499 | 234 | -88 | -339 | -75 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -0 | -0 | -0 |
| Net profit | -4.628 | -486 | -104 | -108 | 5.516 | -1.499 | 257 | -88 | -339 | -75 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 | 117 | 230 | 229 | 58 | 546 | 679 | 205 | 373 | 1 |
| Equity | -4.578 | -5.064 | -5.168 | -5.276 | 50 | -154 | 103 | 15 | 51 | -24 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.666 | 5.181 | 5.398 | 5.505 | 8 | 700 | 576 | 190 | 322 | 25 |
| Total debt | 4.666 | 5.181 | 5.398 | 5.505 | 8 | 700 | 576 | 190 | 322 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2015 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
VE Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
PJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skjoldgaarden ApS | Company | 100.0% | 100.0% | 2025 |
| Individual | 50.0% | 50.0% | 2024 | |
BIG DREAMS ApS | Company | 5.0% | 5.0% | 2020 |
CVJ HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
CVJ-HOLDING ApS | Company | 5.0% | 5.0% | 2020 |
KKRIBY ApS | Company | 33.3% | 33.3% | 2020 |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 5.0% | 5.0% | 2020 | |
Big Investment ApS | Company | 5.0% | 5.0% | 2020 |
SAMK Holding ApS | Company | 10.0% | 10.0% | 2024 |
Karma Creatives ApS | Company | 15.0% | 15.0% | 2024 |
NEBBEGÅRD INVEST A/S | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Mathiesen | Founder | 0 companies |
| Mads Bjerre | Chief Executive Officer | 0 companies |
| Kasper Kriby | Chief Executive Officer | 0 companies |
| Victor Emil Ludwig Hæstrup | Chief Executive Officer | 0 companies |
| Peter Jørgen Hæstrup | Chief Executive Officer | 0 companies |
| Karsten Frost Mathiesen | Chairman | 0 companies |
| Anders Vincents Jansen | Board of Directors | 0 companies |