| Revenue | DKK 15K | -372% |
| EBITDA | DKK 15K | +372% |
| Net profit | DKK -232K | +40% |
| Total assets | DKK 392K | -46% |
| Equity | DKK 163K | +134% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -9 | -1 | -6 | -9 | -14 | -10 | -1 | -6 | -6 | 15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | -788 | -1 | -6 | -9 | -14 | -10 | -1 | -6 | -6 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | -788 | -1 | -6 | -9 | -14 | -10 | -1 | -6 | -6 | 15 |
| Net financials | -550 | 121 | 112 | 13 | 38 | 70 | 241 | 288 | -257 | -380 | -170 |
| Profit before tax | -587 | -667 | 111 | 6 | 29 | 57 | 231 | 287 | -263 | -386 | -155 |
| Tax | -2 | -37 | -7 | -4 | -7 | -8 | -0 | -0 | -0 | -0 | 78 |
| Net profit | -586 | -630 | 118 | 11 | 37 | 65 | 231 | 287 | -263 | -386 | -232 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 878 | 294 | 498 | 529 | 578 | 643 | 987 | 1.372 | 985 | 731 | 392 |
| Equity | 45 | -585 | -466 | -456 | -419 | -354 | -123 | 164 | -99 | -485 | 163 |
| Long-term debt | 811 | 808 | 805 | 818 | 808 | 787 | 766 | 744 | 722 | 699 | 0 |
| Short-term debt | 21 | 70 | 159 | 167 | 189 | 211 | 344 | 464 | 363 | 517 | 230 |
| Total debt | 832 | 878 | 964 | 985 | 997 | 998 | 1.110 | 1.208 | 1.085 | 1.216 | 230 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KC Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Cronwald Jensen | Unofficial title | 0 companies |