| Revenue | DKK 174K | +24% |
| EBITDA | DKK 174K | +24% |
| Net profit | DKK 45K | +939% |
| Total assets | DKK 2,2M | -2% |
| Equity | DKK 347K | +15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | 101 | 185 | 153 | 158 | 130 | 104 | 145 | 159 | 140 | 174 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | 101 | 185 | 153 | 158 | 130 | 104 | 145 | 159 | 140 | 174 |
| Depreciation & amort. | -10 | -31 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 | -47 |
| EBIT | -40 | 70 | 137 | 106 | 111 | 83 | 56 | 98 | 112 | 93 | 127 |
| Net financials | -8 | -71 | -35 | -30 | -24 | -25 | -24 | -31 | -88 | -91 | -61 |
| Profit before tax | -48 | -1 | 103 | 76 | 87 | 57 | 33 | 67 | 24 | 2 | 66 |
| Tax | -10 | 1 | 33 | 23 | 26 | 20 | 14 | 22 | 12 | 7 | 21 |
| Net profit | -37 | -2 | 69 | 53 | 61 | 38 | 19 | 46 | 12 | -5 | 45 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.438 | 2.622 | 2.626 | 2.592 | 2.568 | 2.511 | 2.424 | 2.379 | 2.296 | 2.206 | 2.172 |
| Equity | 13 | 11 | 80 | 133 | 193 | 231 | 250 | 296 | 307 | 302 | 347 |
| Long-term debt | 0 | 2.478 | 2.357 | 2.259 | 2.157 | 2.053 | 1.955 | 1.915 | 1.845 | 1.748 | 1.649 |
| Short-term debt | 1.425 | 134 | 174 | 182 | 195 | 200 | 188 | 134 | 106 | 113 | 130 |
| Total debt | 1.425 | 2.612 | 2.531 | 2.441 | 2.351 | 2.253 | 2.143 | 2.049 | 1.950 | 1.861 | 1.779 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 2015 | — | — |
SA Management | Management | 2015 | — | — |
JA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PRO TEX INVEST A/S | Company | 50.0% | 50.0% | 2015 |
TØMRERKOMPAGNIET ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Lønborg Poulsen | Management | 0 companies |
| Steen Aaes-Jørgensen | Management | 0 companies |
| Jonas Aaes-Jørgensen | Management | 0 companies |