| Revenue | DKK 28,2M | +97% |
| EBITDA | DKK -211K | +97% |
| Net profit | DKK -532K | +94% |
| Total assets | DKK 5,3M | -31% |
| Equity | DKK -8,4M | -7% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 999 | 2.373 | 4.815 | 2.781 | 3.478 | 14.347 | 18.841 | 23.174 | 14.305 | 28.237 |
| Staff expenses | -983 | -2.231 | -4.108 | -715 | -4.383 | -10.582 | -18.097 | -23.704 | -22.064 | -28.448 |
| EBITDA | 16 | 142 | 707 | 2.067 | -906 | 3.765 | 744 | -529 | -7.759 | -211 |
| Depreciation & amort. | -8 | 49 | -114 | -183 | -191 | -121 | -186 | -113 | -105 | -24 |
| EBIT | 7 | 93 | 592 | 1.883 | -1.097 | 3.644 | 558 | -642 | -7.864 | -235 |
| Net financials | -10 | -6 | -174 | -66 | -49 | -120 | -232 | 68 | -502 | -297 |
| Profit before tax | -3 | 99 | 419 | 1.817 | -1.145 | 3.524 | 327 | -574 | -8.366 | -532 |
| Tax | -0 | 23 | 99 | 403 | -247 | 781 | 144 | -101 | 139 | -0 |
| Net profit | -3 | 76 | 320 | 1.414 | -899 | 2.742 | 182 | -473 | -8.505 | -532 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.191 | 4.537 | 2.083 | 6.656 | 2.495 | 11.054 | 6.151 | 7.009 | 7.650 | 5.272 |
| Equity | 2 | 78 | 398 | 1.472 | 249 | 2.992 | 1.074 | 601 | -7.904 | -8.436 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.189 | 4.459 | 1.685 | 5.184 | 2.246 | 8.062 | 5.077 | 6.408 | 15.555 | 13.709 |
| Total debt | 1.189 | 4.459 | 1.685 | 5.184 | 2.246 | 8.062 | 5.077 | 6.408 | 15.555 | 13.709 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2025 | — | — |
MB Management | Management | 2019 | — | — |
BJ Founder | Founder | 2015 | — | — |
LN Management | Management | 2024 | — | — |
TP Founder | Founder | 2015 | — | — |
GE | Founder | 2015 | — | — |
MM Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Simon BRESLING ApS | Company | 15.0% | 15.0% | 2020 |
PETITPAS ApS | Company | 15.0% | 15.0% | 2020 |
Charlotte DLG ApS | Company | 15.0% | 15.0% | 2020 |
Dousse ApS | Company | 15.0% | 15.0% | 2020 |
Kenneth LADEKJÆR ApS | Company | 15.0% | 15.0% | 2020 |
Bo JUHL ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 10.0% | 10.0% | 2015 | |
Sun Creature Studio ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Strøm | Management | 0 companies |
| Mads Berg Klausen | Management | 0 companies |
| Bo Juhl Nielsen | Founder | 0 companies |
| Lizette Nielsen | Management | 0 companies |
| Thibaud Petitpas | Founder | 0 companies |
| Guillaume Eric Paul Thierry Dousse | Founder | 0 companies |
| Mikkel Mainz Elkjær | Founder | 0 companies |
| Kenneth Ladekjær | Board of Directors | 0 companies |
| Charlotte Marie Claire de Fontaines Maillard | Board of Directors | 0 companies |
| Simon Lee Bresling | Board of Directors | 0 companies |
| Malene Natascha Ratcliffe | Board of Directors | 0 companies |
| Thomas Rehling | Board of Directors | 0 companies |
| Søren Filbert | Chairman | 0 companies |
| Thibaud Petitpas | Board of Directors | 0 companies |