| Revenue | DKK -43K | -114% |
| EBITDA | DKK -242K | +62% |
| Net profit | DKK -236K | +55% |
| Total assets | DKK 152K | -63% |
| Equity | DKK -1,1M | -27% |
| Employees | 7 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 1.615 | 1.610 | 1.421 | 1.540 | 1.059 | 670 | 489 | 305 | -43 |
| Staff expenses | -842 | -1.463 | -1.040 | -1.132 | -1.287 | -1.067 | -1.117 | -1.078 | -945 | -199 |
| EBITDA | -51 | 151 | 570 | 289 | 249 | -8 | -447 | -588 | -640 | -242 |
| Depreciation & amort. | -16 | -39 | -45 | -45 | -36 | -27 | -27 | -10 | -24 | -23 |
| EBIT | -66 | 112 | 525 | 244 | 213 | -35 | -474 | -598 | -665 | -265 |
| Net financials | -0 | -3 | -6 | -314 | -24 | -13 | 17 | 61 | -9 | -34 |
| Profit before tax | -67 | 109 | 519 | -70 | 189 | -48 | -543 | -544 | -674 | -299 |
| Tax | -13 | 34 | 115 | 51 | 44 | -9 | -103 | -166 | -152 | -63 |
| Net profit | -54 | 75 | 404 | -121 | 146 | -39 | -440 | -378 | -522 | -236 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 926 | 874 | 1.213 | 1.520 | 1.830 | 1.744 | 868 | 330 | 409 | 152 |
| Equity | -4 | 71 | 475 | 355 | 500 | 462 | 21 | -356 | -878 | -1.114 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 | 38 | 38 | 0 | 0 | 0 |
| Short-term debt | 929 | 797 | 734 | 1.163 | 1.306 | 1.245 | 809 | 686 | 1.287 | 1.265 |
| Total debt | 929 | 797 | 734 | 1.163 | 1.327 | 1.282 | 846 | 686 | 1.287 | 1.265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Market Point ApS | Company | 100.0% | 100.0% | 2021 |
IRH af 12-03-21 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Balle Petersen | Management | 0 companies |