| Revenue | DKK 74K | -4% |
| EBITDA | DKK 74K | -4% |
| Net profit | DKK 58K | -25% |
| Total assets | DKK 172K | -3% |
| Equity | DKK 134K | -14% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 927 | 1.286 | 1.457 | -44 | 25 | 77 | 82 | 100 | 77 | 74 |
| Staff expenses | -830 | -880 | -1.761 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 406 | -305 | -47 | 25 | 77 | 82 | 100 | 77 | 74 |
| Depreciation & amort. | -5 | -14 | -14 | -14 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 392 | -318 | -61 | 20 | 77 | 82 | 100 | 77 | 74 |
| Net financials | 0 | -1 | -32 | -28 | -10 | 13 | -1 | -1 | 0 | -0 |
| Profit before tax | 92 | 391 | -350 | -89 | 10 | 90 | 81 | 99 | 77 | 73 |
| Tax | 20 | 87 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | 16 |
| Net profit | 72 | 304 | -347 | -89 | 10 | 90 | 81 | 99 | 77 | 58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 568 | 857 | 274 | 68 | 86 | 166 | 213 | 199 | 177 | 172 |
| Equity | 147 | 451 | 103 | 14 | 23 | 113 | 194 | 179 | 156 | 134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 404 | 171 | 54 | 62 | 52 | 19 | 20 | 21 | 38 |
| Total debt | 417 | 404 | 171 | 54 | 62 | 52 | 19 | 20 | 21 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2017 | — | — |
CL Management | Management | 2015 | — | — |
NM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MANDRUP HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Neess Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Brinch | Management | 0 companies |
| Christian Lærke Neess | Management | 0 companies |
| Nils Mandrup | Chief Executive Officer | 0 companies |