| Revenue | DKK 6,1M | -12% |
| EBITDA | DKK -956K | -107% |
| Net profit | DKK -3,6M | -142% |
| Total assets | DKK 217,4M | -5% |
| Equity | DKK 42,6M | -8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.673 | 10.559 | 6.391 | 5.503 | 6.419 | 6.486 | 6.260 | 7.067 | 6.891 | 6.094 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.673 | 10.559 | 7.791 | 8.283 | 9.139 | 10.006 | 13.360 | 8.887 | 14.551 | -956 |
| Depreciation & amort. | -2.999 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 673 | 10.559 | 7.791 | 8.283 | 9.139 | 10.006 | 13.360 | 8.887 | 14.551 | -956 |
| Net financials | -4.533 | -4.524 | -4.150 | -4.103 | -4.092 | -3.613 | -3.459 | -3.456 | -3.431 | -3.706 |
| Profit before tax | -3.860 | 6.035 | 3.642 | 4.180 | 5.047 | 6.393 | 9.900 | 5.431 | 11.121 | -4.661 |
| Tax | 150 | 1.599 | 872 | 1.113 | 1.259 | 1.698 | 2.230 | 1.207 | 2.447 | -1.026 |
| Net profit | -4.010 | 4.436 | 2.770 | 3.067 | 3.789 | 4.695 | 7.670 | 4.223 | 8.674 | -3.636 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 182.966 | 182.538 | 189.695 | 193.124 | 194.155 | 198.595 | 207.659 | 215.141 | 229.105 | 217.373 |
| Equity | 8.040 | 11.315 | 14.085 | 17.151 | 20.940 | 25.635 | 33.305 | 37.528 | 46.202 | 42.566 |
| Long-term debt | 165.000 | 164.788 | 164.788 | 164.788 | 164.810 | 164.817 | 164.824 | 164.832 | 165.389 | 162.271 |
| Short-term debt | 9.925 | 6.436 | 10.750 | 10.501 | 7.122 | 6.086 | 5.945 | 8.973 | 12.217 | 9.082 |
| Total debt | 174.925 | 171.223 | 175.538 | 175.289 | 171.932 | 170.903 | 170.770 | 173.805 | 177.606 | 171.353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2021 | — | — |
ML Management | Management | 2017 | — | — |
CK Founder | Founder | 2015 | — | — |
NA Management | Management | 2015 | — | — |
JG Management | Management | 2016 | — | — |
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
LUNDBERG EJENDOMME ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Schilder-Knudsen | Management | 0 companies |
| Mario Louis Fernandez | Management | 0 companies |
| Claus Kirkeby Olsen | Founder | 0 companies |
| Nicolai Arild Thorninger | Management | 0 companies |
| Jonas Glyager | Management | 0 companies |
| Jörg Heinz Homann | Management | 0 companies |