| Revenue | DKK -259K | -123% |
| EBITDA | DKK -353K | -150% |
| Net profit | DKK -525K | -150% |
| Total assets | DKK 576K | -42% |
| Equity | DKK -4,1M | -15% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -3 | 194 | 408 | -80 | 447 | 1.121 | -259 |
| Staff expenses | -0 | -0 | -0 | -0 | -169 | -722 | -1.306 | -2.080 | -1.262 | -94 |
| EBITDA | -6 | -4 | -4 | -3 | 25 | -314 | -1.385 | -1.633 | -141 | -353 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -3 | -8 | -22 | -50 | -168 |
| EBIT | -6 | -4 | -4 | -3 | 25 | -317 | -1.393 | -1.655 | -192 | -522 |
| Net financials | 0 | 0 | 0 | 0 | -0 | -1 | -7 | -78 | -19 | -4 |
| Profit before tax | -6 | -4 | -4 | -3 | 25 | -318 | -1.400 | -1.733 | -210 | -525 |
| Tax | -0 | -0 | -0 | -0 | 4 | -69 | -0 | 69 | -0 | -0 |
| Net profit | -6 | -4 | -4 | -3 | 21 | -249 | -1.400 | -1.802 | -210 | -525 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 | 43 | 39 | 40 | 421 | 1.078 | 1.147 | 1.220 | 993 | 576 |
| Equity | 44 | 40 | 36 | 33 | 55 | -185 | -1.585 | -3.387 | -3.598 | -4.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 3 | 3 | 7 | 366 | 1.263 | 2.732 | 4.608 | 4.591 | 4.699 |
| Total debt | 2 | 3 | 3 | 7 | 366 | 1.263 | 2.732 | 4.608 | 4.591 | 4.699 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2015 | — | — |
AB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JI Management | Management | 2015 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ODC-MAD ApS | Company | 66.7% | 66.7% | 2020 |
Jesper N. Jeppesen Holding ApS | Company | 5.0% | 5.0% | 2021 |
Fabricius Bach Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stevenius Christensen | Management | 0 companies |
| Alexander Bach Schmidt | Chief Executive Officer | 0 companies |
| Joakim Idestrup Friis | Management | 0 companies |
| Jonathan Stephen Nolan Soriano | Chief Executive Officer | 0 companies |