| Revenue | DKK 258K | -5% |
| EBITDA | DKK 1,1M | +317% |
| Net profit | DKK 449K | +245% |
| Total assets | DKK 13M | +74% |
| Equity | DKK 714K | +446% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 77 | 300 | 295 | 268 | 328 | 196 | 233 | 214 | 270 | 258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 300 | 295 | 268 | 328 | 196 | 233 | 214 | 270 | 1.127 |
| Depreciation & amort. | -17 | -67 | -78 | -95 | -139 | -121 | -125 | -128 | -139 | -0 |
| EBIT | 60 | 233 | 217 | 174 | 189 | 75 | 108 | 86 | 131 | 1.127 |
| Net financials | -94 | -100 | -127 | -86 | -129 | -50 | -71 | -391 | -526 | -551 |
| Profit before tax | -33 | 133 | 90 | 88 | 60 | 25 | 37 | -305 | -395 | 576 |
| Tax | -7 | 12 | 43 | 19 | 13 | 5 | 8 | -52 | -86 | 128 |
| Net profit | -26 | 122 | 47 | 69 | 46 | 19 | 29 | -253 | -309 | 449 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.844 | 4.591 | 5.561 | 5.121 | 6.209 | 7.286 | 7.764 | 7.692 | 7.510 | 13.042 |
| Equity | 24 | 145 | 192 | 261 | 307 | 326 | 355 | 102 | -206 | 714 |
| Long-term debt | 0 | 0 | 2.800 | 2.800 | 0 | 0 | 263 | 2.150 | 2.150 | 2.150 |
| Short-term debt | 4.820 | 4.441 | 2.510 | 1.941 | 5.729 | 6.813 | 7.254 | 5.346 | 5.447 | 9.674 |
| Total debt | 4.820 | 4.441 | 5.310 | 4.741 | 5.729 | 6.813 | 7.254 | 7.496 | 7.597 | 11.824 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2015 | — | — |
DK Management | Management | 2020 | — | — |
LF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DK EL Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vig Karlsen | Management | 0 companies |
| David Korsholm Nielsen | Management | 0 companies |
| Lasse Folkmann Larsen | Management | 0 companies |