| Revenue | DKK -90K | -105% |
| EBITDA | DKK -90K | -105% |
| Net profit | DKK 1M | +131% |
| Total assets | DKK 27M | +15% |
| Equity | DKK 19M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 484 | 1.381 | 1.138 | 2.651 | 3.102 | 985 | 2.078 | 2.285 | 2.002 | -90 |
| Staff expenses | -0 | -0 | -73 | -124 | -145 | -61 | -111 | -280 | -28 | -0 |
| EBITDA | 484 | 1.381 | 1.065 | 2.527 | 2.956 | 924 | 1.967 | 2.005 | 1.973 | -90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 484 | 1.381 | 1.065 | 2.527 | 2.956 | 924 | 1.967 | 2.005 | 1.973 | -90 |
| Net financials | -49 | -401 | -334 | 831 | 4.001 | -6.844 | 8.533 | 5.006 | -5.026 | 1.238 |
| Profit before tax | 435 | 981 | 731 | 3.358 | 6.958 | -5.920 | 10.501 | 7.011 | -3.053 | 1.148 |
| Tax | 121 | 342 | 265 | 579 | 633 | 190 | 426 | 420 | 379 | 98 |
| Net profit | 315 | 638 | 465 | 2.779 | 6.325 | -6.109 | 10.074 | 6.591 | -3.432 | 1.050 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 636 | 2.767 | 3.410 | 10.484 | 15.138 | 8.020 | 20.040 | 26.289 | 23.489 | 27.047 |
| Equity | 365 | 1.819 | 2.518 | 5.600 | 11.817 | 5.597 | 15.240 | 21.535 | 18.044 | 19.033 |
| Long-term debt | 0 | 0 | 0 | 3.147 | 1.773 | 1.862 | 3.468 | 3.642 | 3.824 | 0 |
| Short-term debt | 272 | 948 | 891 | 1.737 | 1.548 | 560 | 1.319 | 1.096 | 1.603 | 7.993 |
| Total debt | 272 | 948 | 891 | 4.884 | 3.321 | 2.421 | 4.787 | 4.738 | 5.426 | 7.993 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|