| Revenue | DKK 7M | +70% |
| EBITDA | DKK 3,8M | +146% |
| Net profit | DKK 3M | +146% |
| Total assets | DKK 7,4M | +1% |
| Equity | DKK 5,5M | +116% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 12 | 52 | 266 | 702 | 4.318 | 3.240 | 3.659 | 4.144 | 7.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -354 | -1.001 | -2.406 | -2.908 | -2.579 | -3.191 |
| EBITDA | 136 | 12 | 52 | 266 | 348 | 3.317 | 834 | 751 | 1.565 | 3.847 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 12 | 52 | 266 | 348 | 3.317 | 834 | 751 | 1.565 | 3.847 |
| Net financials | 0 | 0 | -1 | -2 | -5 | -23 | -49 | -18 | -8 | -32 |
| Profit before tax | 136 | 13 | 50 | 265 | 342 | 3.294 | 785 | 733 | 1.557 | 3.815 |
| Tax | 36 | 10 | 13 | 68 | 92 | 734 | 194 | 177 | 351 | 850 |
| Net profit | 100 | 3 | 37 | 197 | 251 | 2.560 | 590 | 556 | 1.206 | 2.966 |
| Item | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 334 | 434 | 1.230 | 1.496 | 7.107 | 7.014 | 7.350 | 7.374 | 7.435 |
| Equity | 150 | 153 | 190 | 387 | 638 | 3.198 | 788 | 1.345 | 2.551 | 5.516 |
| Long-term debt | 0 | 19 | 22 | 9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 255 | 162 | 222 | 834 | 858 | 3.909 | 6.225 | 6.006 | 4.823 | 1.919 |
| Total debt | 255 | 181 | 244 | 843 | 858 | 3.909 | 6.225 | 6.006 | 4.823 | 1.919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ortega Holding ApS | Company | 50.0% | 50.0% | 2020 |
BINI HOLDING ApS | Company | 33.3% | 33.3% | 2024 |
Saint-Tropez ApS | Company | 15.0% | 15.0% | 2020 |
| Individual | 20.0% | 20.0% | 2015 | |
MSJ INVEST ApS | Company | 15.0% | 15.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Burim Miftari | Chief Executive Officer | 0 companies |
| Martin Sandø Jensen | Board of Directors | 0 companies |
| Besnik Miftari | Chairman | 0 companies |