| Revenue | DKK 1M | +34% |
| EBITDA | DKK 957K | -57% |
| Net profit | DKK 180K | -78% |
| Total assets | DKK 26,7M | -9% |
| Equity | DKK 4,4M | +4% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | 188 | 231 | 423 | 552 | 587 | 643 | 679 | 765 | 775 | 1.038 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -57 | -224 | -326 | -65 |
| EBITDA | 32 | 522 | 517 | 634 | 1.024 | 781 | 1.496 | -91 | 868 | 2.240 | 957 |
| Depreciation & amort. | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 24 | 522 | 517 | 634 | 1.024 | 781 | 1.496 | -91 | 868 | 2.240 | 957 |
| Net financials | -21 | 268 | 204 | 32 | -239 | -261 | -674 | 1.017 | -834 | -1.199 | -721 |
| Profit before tax | 3 | 456 | 435 | 455 | 785 | 519 | 822 | 926 | 34 | 1.042 | 237 |
| Tax | 3 | 100 | 96 | 100 | 184 | 118 | 182 | 198 | 7 | 240 | 57 |
| Net profit | 0 | 355 | 339 | 355 | 601 | 401 | 640 | 728 | 26 | 801 | 180 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.436 | 3.995 | 4.933 | 10.884 | 13.040 | 13.432 | 16.305 | 17.259 | 26.475 | 29.474 | 26.711 |
| Equity | 54 | 516 | 855 | 1.210 | 1.811 | 2.212 | 2.852 | 3.479 | 3.446 | 4.247 | 4.427 |
| Long-term debt | 1.227 | 2.994 | 2.680 | 6.771 | 7.774 | 7.585 | 9.901 | 10.470 | 15.787 | 19.847 | 20.476 |
| Short-term debt | 151 | 374 | 1.222 | 2.684 | 3.103 | 3.239 | 2.973 | 2.891 | 6.817 | 4.714 | 1.085 |
| Total debt | 1.379 | 3.368 | 3.901 | 9.455 | 10.877 | 10.824 | 12.874 | 13.361 | 22.604 | 24.561 | 21.561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2015 | — | — |
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KASPER HALBERG HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
HOPSE Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Halberg Martinsen | Management | 0 companies |
| Kasper Halberg Petersen | Management | 0 companies |