| Revenue | DKK 8M | +14% |
| EBITDA | DKK 1M | +1072% |
| Net profit | DKK 714K | +493% |
| Total assets | DKK 4M | -5% |
| Equity | DKK 1,7M | +74% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.496 | 8.908 | 7.917 | 7.027 | 8.044 |
| Staff expenses | -7.256 | -7.244 | -7.460 | -7.133 | -7.013 |
| EBITDA | 2.240 | 1.664 | 457 | -106 | 1.031 |
| Depreciation & amort. | -199 | -178 | -194 | -219 | -195 |
| EBIT | 2.041 | 1.487 | 263 | -325 | 836 |
| Net financials | 131 | 111 | 172 | 114 | 91 |
| Profit before tax | 2.173 | 1.598 | 435 | -211 | 926 |
| Tax | 488 | 362 | 108 | -30 | 212 |
| Net profit | 1.685 | 1.236 | 327 | -182 | 714 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.283 | 5.475 | 4.871 | 4.153 | 3.966 |
| Equity | 2.778 | 2.314 | 1.441 | 959 | 1.673 |
| Long-term debt | 523 | 534 | 552 | 569 | 590 |
| Short-term debt | 3.940 | 2.599 | 2.870 | 2.625 | 1.702 |
| Total debt | 4.463 | 3.132 | 3.422 | 3.194 | 2.293 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NS Chief Executive Officer | Chief Executive Officer | 2017 |
JB Management | Management | 2017 |
| Former (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Børge Hansen | Chief Executive Officer | 0 companies |
| Niclas Steen Frederiksen | Chief Executive Officer | 0 companies |
| Jannie Bannergård Frederiksen | Management | 0 companies |