| Revenue | DKK 6K | -379% |
| EBITDA | DKK 6K | +379% |
| Net profit | DKK 1,4M | -61% |
| Total assets | DKK 17M | -6% |
| Equity | DKK 13M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -10 | -29 | -16 | -13 | -16 | -16 | -19 | -2 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -10 | -29 | -16 | -13 | -16 | -16 | -19 | -2 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -10 | -29 | -16 | -13 | -16 | -16 | -19 | -2 | 6 |
| Net financials | -623 | -1.233 | -381 | 180 | 1.294 | 805 | 936 | 1.244 | 3.570 | 1.388 |
| Profit before tax | -635 | -1.243 | -409 | 164 | 1.280 | 789 | 920 | 1.225 | 3.568 | 1.394 |
| Tax | -31 | 40 | 29 | -10 | 3 | 38 | -0 | -0 | -0 | -0 |
| Net profit | -604 | -1.284 | -438 | 174 | 1.278 | 752 | 920 | 1.225 | 3.568 | 1.394 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.672 | 24.413 | 25.015 | 23.371 | 22.123 | 19.464 | 18.079 | 17.100 | 18.102 | 16.999 |
| Equity | 11.896 | 10.612 | 11.663 | 11.558 | 12.953 | 11.874 | 11.174 | 10.658 | 13.785 | 12.956 |
| Long-term debt | 13.529 | 11.817 | 12.662 | 11.625 | 9.157 | 7.549 | 6.892 | 6.041 | 4.300 | 0 |
| Short-term debt | 1.247 | 1.984 | 690 | 188 | 13 | 40 | 13 | 401 | 18 | 4.043 |
| Total debt | 14.776 | 13.800 | 13.352 | 11.813 | 9.170 | 7.590 | 6.904 | 6.441 | 4.317 | 4.043 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRV HOLDING, NORS ApS | Company | 33.3% | 33.3% | 2015 |
| Individual | 20.0% | 20.0% | 2015 | |
MIKOB ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2015 | |
Rolsen ApS | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2015 | |
N.H. OLSEN NÆSTVED HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Elton Andersen | Management | 0 companies |
| Flemming Christen Thorning Engelstoft | Board of Directors | 0 companies |
| Klaus Runge Vestergaard | Board of Directors | 0 companies |
| Henrik Christian Konradsen | Chairman | 0 companies |
| Rune Blæsbjerg | Board of Directors | 0 companies |