Riskpilot← Back to searchSign inGet full accessP.S. - Marine A/S
A/SActiveCVR 36729015Frederiksø 14Retail sale of sporting equipment · NACE 4763Est. 20154 employees
Revenue 2025
DKK -189K
+47% vs 2024
EBITDA margin
100.0%
+89% vs 2024
Equity ratio
-11.9%
Financial strength
Net profit 2025
DKK 970K
+153% vs 2024
| Revenue | DKK -189K | +47% |
| EBITDA | DKK -189K | +89% |
| Net profit | DKK 970K | +153% |
| Total assets | DKK 3M | -33% |
| Equity | DKK -355K | +73% |
| Employees | 4 | — |
Legal name
P.S. - Marine A/S
CVR number
36729015
Legal form
Aktieselskab
NACE code
4763 · Retail sale of sporting equipment
Founded
30. april 2015
Share capital
DKK 1.020.000
Employees
4 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør sammen med bestyrelsesformanden eller af den samlede bestyrelse.
Company purpose
Selskabets formål er drive al virksomhed med lystfartøjer og mindre erhvervsfartøjer, herunder køb-og salg og kommissionssalg af lystfartøjer, reparation og opbevaring af lystfartøjer.
Address
Frederiksø 14
Phone
+4562212109
Email
p-s@p-s.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.474 | 2.171 | 1.433 | -128 | -189 |
| Staff expenses | -4.051 | -3.056 | -1.802 | -1.580 | -0 |
| EBITDA | -577 | -885 | -369 | -1.708 | -189 |
| Depreciation & amort. | -75 | -264 | -61 | -106 | -70 |
| EBIT | -652 | -1.149 | -430 | -1.814 | -259 |
| Net financials | -133 | -220 | -148 | -87 | 1.229 |
| Profit before tax | -785 | -1.369 | -578 | -1.821 | 970 |
| Tax | -172 | 416 | -0 | -0 | -0 |
| Net profit | -613 | -1.786 | -578 | -1.821 | 970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.815 | 6.410 | 5.629 | 4.458 | 2.992 |
| Equity | -340 | -2.126 | 496 | -1.325 | -355 |
| Long-term debt | 3.090 | 4.065 | 1.440 | 4.943 | 3.285 |
| Short-term debt | 6.065 | 4.471 | 3.692 | 840 | 63 |
| Total debt | 9.155 | 8.536 | 5.132 | 5.783 | 3.347 |
EBITDA margin
-18923400.0%
This company
15.8%
Market median
-119768454% vs market
20212025
Equity ratio
-11.9%
This company
38.2%
Market median
-131% vs market
20212025
Return on equity
96992300.0%
This company
18.4%
Market median
+527131965% vs market
20212025
Net profit margin
96992300.0%
This company
8.1%
Market median
+1197435702% vs market
20212025
Asset turnover
-0.06×
This company
1.12×
Market median
-105% vs market
20212025
Debt / equity
9.43×
This company
0.62×
Market median
-1421% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Management | Management | 2025 |
| Former (1) | ||
MC Chief Executive Officer | Chief Executive Officer | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2015 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
CAI EDELBO LARSEN HOLDING A/S
P.S. - Marine A/S Board members of P.S. - Marine A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Chief Executive Officer | 0 companies |
| Cai Edelbo Larsen | Management | 0 companies |
| Flemming Jesper Schmidt | Chairman | 0 companies |
| Povl Hegelund Pedersen | Board of Directors | 0 companies |
| David Edelbo Larsen | Board of Directors | 0 companies |
| Silja Bødker Larsen | Chairman | 0 companies |
| Steffan Mastek | Board of Directors | 0 companies |