| Revenue | DKK 726K | +259% |
| EBITDA | DKK 117K | +418% |
| Net profit | DKK -450K | -104% |
| Total assets | DKK 944K | -38% |
| Equity | DKK 444K | -55% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 949 | 871 | 719 | 928 | 762 | 727 | 678 | 818 | 743 | 202 | 726 |
| Staff expenses | -939 | -777 | -731 | -838 | -691 | -688 | -608 | -665 | -705 | -180 | -608 |
| EBITDA | 10 | 94 | -71 | 38 | 71 | 39 | 67 | 98 | 38 | 23 | 117 |
| Depreciation & amort. | -0 | -37 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 56 | -90 | 38 | 71 | 39 | 67 | 98 | 38 | 23 | 117 |
| Net financials | -0 | -17 | -23 | -4 | 205 | 177 | -23 | 241 | -32 | -240 | -545 |
| Profit before tax | 10 | 39 | -113 | 35 | 277 | 216 | 44 | 340 | 6 | -217 | -427 |
| Tax | 7 | 13 | -19 | 10 | 21 | 10 | 15 | 34 | 5 | 4 | 23 |
| Net profit | 3 | 26 | -94 | 25 | 256 | 207 | 29 | 306 | 2 | -221 | -450 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103 | 323 | 241 | 201 | 458 | 744 | 772 | 908 | 1.419 | 1.522 | 944 |
| Equity | 53 | 79 | -15 | 10 | 266 | 472 | 502 | 607 | 1.037 | 995 | 444 |
| Long-term debt | 7 | 21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | 222 | 256 | 191 | 192 | 271 | 270 | 301 | 382 | 528 | 499 |
| Total debt | 50 | 243 | 256 | 191 | 192 | 271 | 270 | 301 | 382 | 528 | 499 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|