| Revenue | DKK 334K | -223% |
| EBITDA | DKK -120K | +89% |
| Net profit | DKK -236K | +81% |
| Total assets | DKK 918K | -32% |
| Equity | DKK -3,5M | -7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | -196 | -2.393 | -1.251 | 656 | -271 | 334 |
| Staff expenses | -0 | -280 | -1.357 | -1.116 | -788 | -454 |
| EBITDA | -196 | -2.673 | -2.609 | -460 | -1.059 | -120 |
| Depreciation & amort. | -0 | -52 | -110 | -110 | -71 | -0 |
| EBIT | -196 | -2.725 | -2.718 | -570 | -1.129 | -120 |
| Net financials | 0 | -4 | -15 | -171 | -132 | -125 |
| Profit before tax | -196 | -2.729 | -2.733 | -741 | -1.262 | -245 |
| Tax | -0 | -0 | -334 | -143 | -21 | -9 |
| Net profit | -196 | -2.729 | -2.400 | -598 | -1.240 | -236 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 16 | 1.871 | 1.524 | 1.045 | 1.343 | 918 |
| Equity | -146 | 925 | -1.475 | -2.073 | -3.313 | -3.549 |
| Long-term debt | 0 | 0 | 0 | 1.697 | 1.399 | 1.200 |
| Short-term debt | 162 | 945 | 2.999 | 1.422 | 3.257 | 3.267 |
| Total debt | 162 | 945 | 2.999 | 3.118 | 4.656 | 4.467 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Styrelsen for Forskning og Uddannelse | Company | 10.0% | 10.0% | 2017 |
T.K.J. Holding IVS | Company | 5.0% | 5.0% | 2016 |
| Individual | 100.0% | 100.0% | 2018 | |
CHRISTIAN NIELSENS FOND | Company | 10.0% | 10.0% | 2016 |
Sharper ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 25.0% | 25.0% | 2015 | |
JONSSON ApS | Company | 5.0% | 5.0% | 2016 |
HL MARKETING ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Vang Riget | Board of Directors | 0 companies |
| Irene Katballe | Chairman | 0 companies |
| Kim Kjølhede | Board of Directors | 0 companies |
| Pauli Andersen | Chairman | 0 companies |