| Revenue | DKK 10,2M | +65% |
| EBITDA | DKK -1,6M | +86% |
| Net profit | DKK 3,8M | +128% |
| Total assets | DKK 9,1M | +18% |
| Equity | DKK -5,9M | +47% |
| Employees | 0 | — |
| Item | 2015 | 2016 |
|---|---|---|
| Revenue | 6.171 | 10.208 |
| Staff expenses | -8.948 | -11.819 |
| EBITDA | -11.277 | -1.612 |
| Depreciation & amort. | -1.960 | -591 |
| EBIT | -13.237 | -2.202 |
| Net financials | -460 | 5.972 |
| Profit before tax | -13.697 | 3.769 |
| Tax | -0 | -0 |
| Net profit | -13.697 | 3.769 |
| Item | 2015 | 2016 |
|---|---|---|
| Total assets | 7.665 | 9.076 |
| Equity | -11.197 | -5.927 |
| Long-term debt | 5.999 | 5.280 |
| Short-term debt | 12.863 | 9.723 |
| Total debt | 18.862 | 15.003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HF Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
BL Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2016 – 2018 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 2015 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Heino Frank Pedersen | Chief Executive Officer | 0 companies |
| Bent Leon Nielsen | Chief Executive Officer | 0 companies |
| Svend Bjerregård Hansen | Chairman | 0 companies |
| Tove Augustinus Roth | Chairman | 0 companies |
| Stefan Nordby Petersen | Board of Directors | 0 companies |
| Anders Munch Glente | Board of Directors | 0 companies |
| Anders Lindskov Jensen | Board of Directors | 0 companies |
| Peter Grau | Chairman | 0 companies |
| Nicholas Francis Burrows | Board of Directors | 0 companies |