| Revenue | DKK 215K | +226% |
| EBITDA | DKK 215K | +108% |
| Net profit | DKK 38K | +101% |
| Total assets | DKK 5,8M | -9% |
| Equity | DKK 925K | +4% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -163 | -1.289 | 104 | 66 | 215 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.629 | -6.195 | -98 | -2.748 | 215 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.629 | -6.195 | -98 | -2.748 | 215 |
| Net financials | 971 | -210 | -689 | -529 | -176 |
| Profit before tax | -5.658 | -6.405 | -787 | -3.277 | 38 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.658 | -6.405 | -787 | -3.277 | 38 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.922 | 11.244 | 13.225 | 6.400 | 5.816 |
| Equity | 11.898 | 4.952 | 4.164 | 887 | 925 |
| Long-term debt | 2.556 | 942 | 3.484 | 3.279 | 2.958 |
| Short-term debt | 2.468 | 5.350 | 5.576 | 2.234 | 1.933 |
| Total debt | 5.024 | 6.292 | 9.061 | 5.513 | 4.890 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GP Management | Management | 2025 |
| Former (5) | ||
JN Management | Management | 2025 – 2025 |
PL Chief Executive Officer | Chief Executive Officer | 2020 – 2020 |
JP Management | Management | 2015 – 2017 |
AW Management | Management | 2024 – 2025 |
RB Chief Executive Officer | Chief Executive Officer | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2017 | |
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2018 – 2020 | |
| Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 33.33–49.99% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2018 | |
| Individual | 15–19.99% | 15–19.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Nord Holm | Management | 0 companies |
| Peter Lunau Larsen | Chief Executive Officer | 0 companies |
| Johnny Per Karleby | Management | 0 companies |
| Alexander Wedø | Management | 0 companies |
| René Bjerre | Chief Executive Officer | 0 companies |
| Gabriel Poletti Ellemann | Management | 0 companies |
| Torben Bagge | Chairman | 0 companies |
| Morten Talman | Board of Directors | 0 companies |
| Henrik Rahbek | Board of Directors | 0 companies |
| Mathias Krogsgaard Bagge | Board of Directors | 0 companies |
| Anna Marie Karleby | Chairman | 0 companies |