| Revenue | DKK -117K | -117% |
| EBITDA | DKK -146K | -122% |
| Net profit | DKK 62K | -91% |
| Total assets | DKK 2,1M | -8% |
| Equity | DKK -1,2M | +5% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 92 | 83 | 87 | 335 | -104 | -820 | -94 | -1.062 | 671 | -117 |
| Staff expenses | -289 | -365 | -1 | -71 | -154 | -150 | -96 | -231 | -1 | -0 | -0 |
| EBITDA | 176 | -273 | 82 | 16 | 181 | -253 | -916 | -325 | -1.063 | 671 | -146 |
| Depreciation & amort. | -4 | -4 | -8 | -0 | -0 | -8 | -14 | -14 | -33 | -0 | -0 |
| EBIT | 172 | -276 | 74 | 16 | 181 | -261 | -930 | -338 | -1.095 | 671 | -146 |
| Net financials | -0 | -3 | -1 | -7 | -6 | -1 | 631 | -89 | 1 | -2 | 132 |
| Profit before tax | 172 | -280 | 73 | 9 | 175 | 1.102 | -299 | -427 | -2.458 | 669 | -14 |
| Tax | 42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -76 |
| Net profit | 131 | -280 | 73 | 9 | 175 | 1.102 | -299 | -427 | -2.458 | 669 | 62 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 413 | 42 | 75 | 4.043 | 2.335 | 6.111 | 6.399 | 5.902 | 3.185 | 2.330 | 2.148 |
| Equity | 181 | -99 | -26 | -17 | 157 | 1.260 | 961 | 533 | -1.925 | -1.255 | -1.194 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 232 | 141 | 101 | 4.060 | 2.177 | 4.851 | 5.438 | 5.368 | 5.110 | 3.585 | 3.342 |
| Total debt | 232 | 141 | 101 | 4.060 | 2.177 | 4.851 | 5.438 | 5.368 | 5.110 | 3.585 | 3.342 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Founder | Founder | 2015 | — | — |
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Madsen | Founder | 0 companies |
| Poul Anders Andersen | Management | 0 companies |