| Revenue | DKK 2,6M | -17% |
| EBITDA | DKK -552K | -318% |
| Net profit | DKK -190K | -69% |
| Total assets | DKK 11,6M | -18% |
| Equity | DKK 5,6M | -3% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.885 | 2.665 | 2.671 | 3.444 | 2.293 | 4.909 | 3.679 | 4.596 | 3.153 | 2.627 |
| Staff expenses | -4.606 | -9.367 | -6.808 | -3.124 | -2.428 | -2.909 | -2.943 | -3.161 | -3.286 | -3.179 |
| EBITDA | 1.278 | -6.701 | -4.138 | 320 | -135 | 2.000 | 736 | 1.435 | -132 | -552 |
| Depreciation & amort. | -161 | -353 | -369 | -189 | -27 | -6 | -7 | -0 | -0 | -60 |
| EBIT | 1.118 | -7.054 | -4.507 | 131 | -161 | 1.994 | 729 | 1.435 | -132 | -612 |
| Net financials | -203 | 238 | -378 | -74 | -35 | -309 | 209 | 223 | 20 | 422 |
| Profit before tax | 915 | -6.817 | -4.885 | 57 | -196 | 1.685 | 938 | 1.658 | -112 | -190 |
| Tax | 223 | -92 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 692 | -6.725 | -4.885 | 57 | -196 | 1.685 | 938 | 1.658 | -112 | -190 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.784 | 18.655 | 7.422 | 5.898 | 5.750 | 10.080 | 5.865 | 6.719 | 14.131 | 11.592 |
| Equity | 1.192 | 1.467 | 1.769 | 1.826 | 1.630 | 3.315 | 4.253 | 5.911 | 5.798 | 5.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 106 | 160 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.501 | 17.188 | 5.653 | 4.073 | 4.015 | 6.606 | 1.612 | 808 | 8.333 | 5.984 |
| Total debt | 14.501 | 17.188 | 5.653 | 4.073 | 4.120 | 6.766 | 1.612 | 808 | 8.333 | 5.984 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SH Holding af 2008 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Leo Alex Jensen | Management | 0 companies |
| Finn Dyhre Hansen | Board of Directors | 0 companies |
| Lars Hovgaard | Board of Directors | 0 companies |
| Ping Wai Ho | Board of Directors | 0 companies |