| Revenue | DKK 1,1M | -2% |
| EBITDA | DKK 355K | +6% |
| Net profit | DKK 167K | -31% |
| Total assets | DKK 1,1M | +100% |
| Equity | DKK 183K | +1026% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 72 | 125 | 463 | 163 | -151 | 29 | 103 | 1.122 | 1.105 |
| Staff expenses | -0 | -0 | -80 | -559 | -158 | -13 | -0 | -0 | -788 | -750 |
| EBITDA | 84 | 72 | 44 | -96 | 6 | -165 | 29 | 103 | 334 | 355 |
| Depreciation & amort. | -0 | -0 | -0 | -2 | -2 | -2 | -0 | -0 | -0 | -83 |
| EBIT | 84 | 72 | 44 | -98 | 4 | -166 | 29 | 103 | 334 | 271 |
| Net financials | -7 | -49 | 2 | 0 | -0 | -3 | -6 | -12 | -12 | -35 |
| Profit before tax | 77 | 23 | 46 | -98 | 4 | -169 | 23 | 91 | 322 | 237 |
| Tax | 21 | 16 | 10 | -0 | -18 | -0 | -0 | 7 | 79 | 70 |
| Net profit | 56 | 7 | 36 | -98 | 22 | -169 | 23 | 84 | 243 | 167 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 190 | 210 | 368 | 230 | 310 | 187 | 118 | 88 | 564 | 1.125 |
| Equity | 116 | 124 | 160 | 62 | 84 | -86 | -63 | -226 | 16 | 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 280 |
| Short-term debt | 74 | 87 | 208 | 168 | 226 | 272 | 180 | 314 | 548 | 653 |
| Total debt | 74 | 87 | 208 | 168 | 226 | 272 | 180 | 314 | 548 | 933 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Vind Jensen | Management | 0 companies |