| Revenue | DKK 1,1M | -1% |
| EBITDA | DKK 83K | +5378% |
| Net profit | DKK 65K | +5254% |
| Total assets | DKK 220K | -9% |
| Equity | DKK 107K | +156% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 934 | 360 | 532 | 925 | 766 | 1.184 | 979 | 1.424 | 1.100 | 1.093 |
| Staff expenses | -912 | -355 | -484 | -850 | -691 | -1.068 | -909 | -1.376 | -1.024 | -934 |
| EBITDA | 7 | 0 | 0 | 2 | 0 | 43 | 8 | 1 | -2 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 0 | 0 | 2 | 0 | 43 | 8 | 1 | -2 | 83 |
| Net financials | 0 | 0 | -0 | -2 | -0 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | 7 | 0 | -0 | 0 | -0 | 42 | 7 | 0 | -2 | 83 |
| Tax | 1 | 0 | -0 | 0 | -0 | 10 | 1 | 0 | -0 | 18 |
| Net profit | 5 | 0 | -0 | 0 | -0 | 33 | 5 | 0 | -1 | 65 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 51 | 113 | 143 | 132 | 321 | 201 | 258 | 241 | 220 |
| Equity | 5 | 6 | 5 | 6 | 5 | 38 | 43 | 43 | 42 | 107 |
| Long-term debt | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 44 | 108 | 137 | 126 | 283 | 158 | 215 | 199 | 95 |
| Total debt | 77 | 45 | 108 | 137 | 126 | 283 | 158 | 215 | 199 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|