| Revenue | DKK 659K | +144% |
| EBITDA | DKK 287K | +6% |
| Net profit | DKK 264K | +8% |
| Total assets | DKK 709K | +24% |
| Equity | DKK 235K | +904% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 369 | 534 | 659 | 499 | 273 | -3 | -99 | 270 | 659 |
| Staff expenses | -200 | -381 | -554 | -548 | -354 | -312 | -211 | -0 | -0 | -372 |
| EBITDA | 136 | -12 | -21 | 111 | 145 | -39 | -214 | -99 | 270 | 287 |
| Depreciation & amort. | -0 | -0 | -8 | -13 | -20 | -20 | -22 | -22 | -22 | -23 |
| EBIT | 136 | -12 | -29 | 98 | 125 | -59 | -235 | -121 | 249 | 264 |
| Net financials | 0 | -39 | -26 | -40 | -27 | -10 | -21 | -9 | -5 | 0 |
| Profit before tax | 136 | -51 | -55 | 58 | 98 | -69 | -256 | -130 | 244 | 264 |
| Tax | 32 | 1 | -8 | 12 | 26 | -9 | -0 | -0 | -0 | -0 |
| Net profit | 104 | -52 | -47 | 46 | 72 | -60 | -256 | -130 | 244 | 264 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 894 | 493 | 575 | 1.112 | 1.205 | 1.067 | 865 | 506 | 573 | 709 |
| Equity | 154 | 102 | 55 | 101 | 173 | 113 | -144 | -273 | -29 | 235 |
| Long-term debt | 0 | 210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 740 | 181 | 520 | 1.007 | 1.012 | 954 | 1.009 | 780 | 602 | 474 |
| Total debt | 740 | 391 | 520 | 1.007 | 1.012 | 954 | 1.009 | 780 | 602 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Henrik Stradel Devald | Management | 0 companies |