| Revenue | DKK 88K | +146% |
| EBITDA | DKK 41K | +957% |
| Net profit | DKK 25K | +554% |
| Total assets | DKK 53K | -9% |
| Equity | DKK 42K | +143% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42 | 146 | -2 | -4 | 79 | 30 | 43 | 34 | 36 | 88 |
| Staff expenses | -40 | -94 | -24 | -36 | -42 | -31 | -35 | -34 | -39 | -44 |
| EBITDA | 2 | 52 | -26 | -41 | 37 | -1 | 7 | 0 | -5 | 41 |
| Depreciation & amort. | -0 | -3 | -9 | -0 | -0 | -1 | -3 | -3 | -6 | -7 |
| EBIT | 2 | 50 | -35 | -41 | 37 | -1 | 4 | -3 | -11 | 34 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | 2 | 50 | -35 | -41 | 37 | -2 | 4 | -3 | -11 | 34 |
| Tax | 0 | 11 | -6 | -9 | 8 | -1 | 1 | -0 | -6 | 9 |
| Net profit | 1 | 39 | -29 | -32 | 29 | -1 | 3 | -3 | -5 | 25 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29 | 96 | 37 | 23 | 60 | 35 | 68 | 71 | 58 | 53 |
| Equity | 16 | 55 | 26 | -6 | 23 | 22 | 25 | 23 | 17 | 42 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 39 | 11 | 29 | 37 | 13 | 42 | 49 | 41 | 11 |
| Total debt | 13 | 39 | 11 | 29 | 37 | 13 | 42 | 49 | 41 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ian Pedersen | Management | 0 companies |