| Revenue | DKK 1,3M | -52% |
| EBITDA | DKK 644K | +148% |
| Net profit | DKK -1,3M | -1% |
| Total assets | DKK 210K | -95% |
| Equity | DKK -2,3M | -117% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.047 | 2.804 | 4.019 | 4.180 | 4.672 | 3.315 | 4.248 | 2.665 | 1.269 |
| Staff expenses | -2.566 | -2.943 | -4.200 | -3.472 | -5.139 | -3.580 | -3.851 | -4.003 | -614 |
| EBITDA | -1.519 | -138 | -181 | 708 | -466 | -265 | 397 | -1.338 | 644 |
| Depreciation & amort. | 113 | -210 | -190 | -191 | -201 | -204 | -205 | -205 | -1.809 |
| EBIT | -1.632 | -348 | -372 | 517 | -668 | -469 | 192 | -1.544 | -1.164 |
| Net financials | -5 | -62 | -67 | -71 | -71 | -113 | -79 | -97 | -172 |
| Profit before tax | -1.637 | -410 | -439 | 446 | -739 | -582 | 113 | -1.641 | -1.336 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -400 | -78 |
| Net profit | -1.637 | -410 | -439 | 446 | -739 | -582 | 127 | -1.241 | -1.258 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.499 | 3.776 | 3.807 | 4.557 | 4.318 | 4.225 | 3.822 | 4.611 | 210 |
| Equity | 1.763 | 1.354 | 914 | 1.361 | 622 | 39 | 167 | -1.075 | -2.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 245 | 320 | 320 | 320 | 354 |
| Short-term debt | 1.736 | 2.423 | 2.893 | 3.196 | 3.451 | 3.866 | 3.336 | 5.366 | 2.189 |
| Total debt | 1.736 | 2.423 | 2.893 | 3.196 | 3.696 | 4.186 | 3.656 | 5.686 | 2.543 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 0.0% | 50.0% | 2015 | |
| Individual | 0.0% | 0.0% | 2015 | |
Kanica ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|