| Revenue | DKK 536K | +22% |
| EBITDA | DKK 91K | -22% |
| Net profit | DKK 19K | -47% |
| Total assets | DKK 357K | -31% |
| Equity | DKK 208K | +10% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 643 | 1.103 | 1.425 | 1.242 | 697 | 1.253 | 84 | 380 | 438 | 536 |
| Staff expenses | -480 | -780 | -954 | -984 | -649 | -1.042 | -598 | -386 | -320 | -445 |
| EBITDA | 163 | 323 | 471 | 259 | 48 | 211 | -514 | -6 | 117 | 91 |
| Depreciation & amort. | -41 | -68 | -73 | -82 | -82 | -47 | -31 | -66 | -44 | -43 |
| EBIT | 122 | 256 | 398 | 177 | -33 | 164 | -545 | -72 | 74 | 48 |
| Net financials | -17 | -14 | -7 | -3 | -5 | -1 | -5 | -33 | -28 | -20 |
| Profit before tax | 105 | 241 | 391 | 174 | -39 | 163 | -550 | -106 | 46 | 28 |
| Tax | 25 | 56 | 90 | 41 | -8 | 36 | -121 | -22 | 11 | 10 |
| Net profit | 80 | 185 | 302 | 133 | -31 | 127 | -429 | -84 | 35 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 762 | 861 | 998 | 918 | 793 | 966 | 606 | 748 | 515 | 357 |
| Equity | 130 | 315 | 617 | 690 | 599 | 726 | 238 | 154 | 189 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 611 | 525 | 355 | 212 | 192 | 240 | 737 | 594 | 326 | 150 |
| Total debt | 611 | 525 | 355 | 212 | 192 | 240 | 737 | 594 | 326 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Advokatfirmaet Nygaard Holding af 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Nygaard Jensen | Chief Executive Officer | 0 companies |