| Revenue | DKK 413K | -22% |
| EBITDA | DKK -3,5M | -366% |
| Net profit | DKK -4,2M | -1789% |
| Total assets | DKK 34,4M | -13% |
| Equity | DKK 23,6M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 906 | 709 | 750 | 353 | 564 | 491 | 445 | 113 | 163 | 383 | 848 | 997 | 532 | 413 |
| Staff expenses | -301 | -313 | -326 | -351 | -345 | -366 | -394 | -383 | -99 | -0 | -0 | -36 | -0 | -0 |
| EBITDA | 1.987 | -2.292 | 142 | 802 | 1.319 | 740 | 2.021 | -63 | 8.382 | -5.171 | 3.316 | -2.660 | -744 | -3.470 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.987 | -2.292 | 142 | 802 | 1.319 | 740 | 2.021 | -63 | 8.382 | -5.171 | 3.316 | -2.660 | -744 | -3.470 |
| Net financials | 384 | 147 | 441 | 323 | 85 | 3.400 | 198 | 257 | 592 | 938 | -665 | 1.161 | 458 | -1.884 |
| Profit before tax | 2.372 | -2.145 | 583 | 1.125 | 1.404 | 4.141 | 2.219 | 195 | 8.973 | -4.233 | 2.651 | -1.499 | -286 | -5.353 |
| Tax | 1.000 | -598 | 156 | 278 | 291 | 229 | 474 | 26 | 1.958 | -946 | 568 | -352 | -65 | -1.192 |
| Net profit | 1.372 | -1.547 | 428 | 848 | 1.113 | 3.912 | 1.745 | 168 | 7.015 | -3.287 | 2.083 | -1.147 | -220 | -4.161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.709 | 25.064 | 24.815 | 25.336 | 26.110 | 30.174 | 31.570 | 31.559 | 40.369 | 36.666 | 39.190 | 39.373 | 39.361 | 34.381 |
| Equity | 24.020 | 21.473 | 21.701 | 22.326 | 23.039 | 26.751 | 27.496 | 27.264 | 33.679 | 29.792 | 31.275 | 29.428 | 28.508 | 23.646 |
| Long-term debt | 198 | 152 | 103 | 677 | 496 | 615 | 577 | 634 | 97 | 251 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.658 | 1.318 | 926 | 203 | 201 | 299 | 551 | 687 | 1.767 | 3.007 | 3.745 | 6.566 | 7.727 | 8.776 |
| Total debt | 1.856 | 1.470 | 1.029 | 880 | 697 | 914 | 1.127 | 1.321 | 1.864 | 3.259 | 3.745 | 6.566 | 7.727 | 8.776 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET Management | Management | 1971 | — | — |
AT Management | Management | 1996 | — | — |
AR Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1971 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Thestrup Ejendomme ApS | Company | 50.0% | 50.0% | 2011 |
A. THESTRUP HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Thestrup | Management | 0 companies |
| Anne-Lise Thestrup | Management | 0 companies |
| Anja Rostmose | Management | 0 companies |
| Anette Thestrup | Board of Directors | 0 companies |
| Kenneth Nielsen Thestrup | Board of Directors | 0 companies |
| Niels Thestrup | Chairman | 0 companies |
| Hans Axel Wengel | Board of Directors | 0 companies |