| Revenue | DKK 362K | -225% |
| EBITDA | DKK 108K | +132% |
| Net profit | DKK 97K | +128% |
| Total assets | DKK 69K | -47% |
| Equity | DKK 34K | +153% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -4 | -4 | -7 | 0 | -2 | 68 | 330 | -290 | 362 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -77 | -28 | -254 |
| EBITDA | -8 | -4 | -4 | -7 | 0 | -2 | 67 | 253 | -339 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -7 | 0 | -2 | 67 | 253 | -339 | 108 |
| Net financials | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -1 | -10 | -11 |
| Profit before tax | -8 | -4 | -4 | -7 | 0 | -2 | 67 | 253 | -348 | 97 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 3 | 56 | -0 | -0 |
| Net profit | -8 | -4 | -4 | -7 | 0 | -2 | 64 | 197 | -348 | 97 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 42 | 41 | 40 | 40 | 41 | 155 | 504 | 131 | 69 |
| Equity | 42 | 38 | 33 | 26 | 26 | 24 | 88 | 285 | -63 | 34 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 7 | 14 | 14 | 15 | 65 | 219 | 195 | 36 |
| Total debt | 4 | 4 | 7 | 14 | 14 | 17 | 65 | 219 | 195 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BENDIX & CO ApS | Company | 50.0% | 50.0% | 2015 |
Madman Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Martin Winther Andersen | Management | 0 companies |
| Henrik Bendix | Chairman | 0 companies |
| Claus Michael Winther Andersen | Board of Directors | 0 companies |