| Revenue | DKK -299K | +243% |
| EBITDA | DKK -331K | -33% |
| Net profit | DKK -263K | -33% |
| Total assets | DKK 104K | -61% |
| Equity | DKK -144K | -221% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.240 | 1.346 | 1.118 | 1.391 | 1.326 | 5.445 | 41 | -87 | -299 |
| Staff expenses | -794 | -1.087 | -617 | -713 | -738 | -1.578 | -153 | -163 | -32 |
| EBITDA | 446 | 258 | 501 | 677 | 588 | 4.835 | -111 | -250 | -331 |
| Depreciation & amort. | -148 | -134 | -63 | -63 | -63 | 484 | -0 | -0 | -0 |
| EBIT | 298 | 125 | 438 | 614 | 525 | 4.351 | -111 | -250 | -331 |
| Net financials | -5 | 1 | 14 | -10 | 1 | -24 | -13 | -3 | -6 |
| Profit before tax | 293 | 126 | 452 | 604 | 527 | 4.327 | -124 | -253 | -337 |
| Tax | 72 | 29 | 100 | 135 | 118 | 956 | -27 | -56 | -74 |
| Net profit | 221 | 97 | 352 | 469 | 409 | 3.372 | -97 | -197 | -263 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.893 | 2.132 | 2.343 | 2.558 | 2.452 | 4.425 | 837 | 266 | 104 |
| Equity | 886 | 763 | 1.063 | 1.182 | 1.092 | 63 | -34 | 119 | -144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 879 | 1.269 | 1.195 | 1.305 | 1.304 | 4.362 | 871 | 147 | 248 |
| Total debt | 879 | 1.269 | 1.195 | 1.305 | 1.304 | 4.362 | 871 | 147 | 248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZENIOR Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Møller Jørgensen | Founder | 0 companies |