| Revenue | DKK 6,4M | +0% |
| EBITDA | DKK 301K | -24% |
| Net profit | DKK 199K | -13% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 1,5M | +15% |
| Employees | 64 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -468 | 1.917 | 2.135 | 2.542 | 2.998 | 2.904 | 3.988 | 5.670 | 6.373 | 6.377 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -221 | -1.125 | 589 | 167 | 337 | 703 | 594 | 507 | 240 | 395 | 301 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -1.125 | 589 | 167 | 337 | 703 | 594 | 507 | 240 | 395 | 301 |
| Net financials | -21 | -33 | -65 | -52 | -48 | -35 | -27 | -17 | -81 | -61 | -48 |
| Profit before tax | -242 | -1.158 | 523 | 115 | 290 | 668 | 567 | 490 | 159 | 334 | 254 |
| Tax | -53 | -255 | 116 | 25 | 64 | 147 | 121 | 92 | 18 | 105 | 55 |
| Net profit | -189 | -903 | 408 | 90 | 226 | 520 | 446 | 398 | 142 | 229 | 199 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 796 | 1.083 | 885 | 1.286 | 1.387 | 2.008 | 2.018 | 2.049 | 3.507 | 3.430 | 3.370 |
| Equity | -139 | -1.043 | -635 | -545 | -319 | 201 | 647 | 1.045 | 1.077 | 1.305 | 1.504 |
| Long-term debt | 343 | 227 | 115 | 0 | 0 | 0 | 0 | 0 | 837 | 604 | 357 |
| Short-term debt | 592 | 1.898 | 1.405 | 1.831 | 1.706 | 1.807 | 1.353 | 983 | 1.584 | 1.520 | 1.509 |
| Total debt | 935 | 2.126 | 1.520 | 1.831 | 1.706 | 1.807 | 1.353 | 983 | 2.421 | 2.124 | 1.866 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Toft Hansen | Management | 0 companies |