| Revenue | DKK -151K | -105% |
| EBITDA | DKK -318K | -111% |
| Net profit | DKK -267K | -109% |
| Total assets | DKK 4,8M | -30% |
| Equity | DKK 4,3M | -35% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | 332 | -278 | -452 | -389 | 2.294 | 3.317 | 2.788 | -151 |
| Staff expenses | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | 332 | -279 | -452 | -389 | 2.294 | 3.317 | 2.788 | -318 |
| Depreciation & amort. | -0 | -0 | -130 | -408 | -408 | -408 | -408 | -155 | -155 | -155 |
| EBIT | -11 | -7 | 203 | -687 | -860 | -797 | 1.886 | 3.162 | 2.633 | -473 |
| Net financials | -6 | 0 | -68 | -56 | -101 | -123 | -65 | 15 | 185 | 133 |
| Profit before tax | -16 | -7 | 135 | -743 | -961 | -921 | 1.821 | 3.177 | 2.829 | -340 |
| Tax | -3 | -1 | 31 | -163 | -135 | -279 | 401 | -33 | -35 | -73 |
| Net profit | -13 | -5 | 103 | -580 | -826 | -642 | 1.421 | 3.210 | 2.864 | -267 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.801 | 1.796 | 5.089 | 7.601 | 6.943 | 6.884 | 3.566 | 3.837 | 6.816 | 4.803 |
| Equity | 40 | 35 | 3.108 | 2.528 | 1.703 | 1.061 | 2.482 | 3.692 | 6.555 | 4.288 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.761 | 1.761 | 1.951 | 5.072 | 5.241 | 5.823 | 1.084 | 146 | 261 | 515 |
| Total debt | 1.761 | 1.761 | 1.951 | 5.072 | 5.241 | 5.823 | 1.084 | 146 | 261 | 515 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VK Management | Management | 2017 | — | — |
SB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STIBA HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
Ko Vita Holding ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Vitalijus Kosinskas | Management | 0 companies |
| Stig Balsby Jørgensen | Management | 0 companies |