| Revenue | DKK 391K | +2% |
| EBITDA | DKK 391K | +2% |
| Net profit | DKK 43K | -66% |
| Total assets | DKK 5M | -3% |
| Equity | DKK 672K | +7% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 388 | 225 | 236 | 390 | 356 | 407 | 348 | 383 | 391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 388 | 225 | 236 | 390 | 356 | 407 | 348 | 383 | 391 |
| Depreciation & amort. | -365 | -257 | -257 | -322 | -134 | -73 | -73 | -73 | -94 |
| EBIT | 24 | -33 | -21 | 68 | 222 | 334 | 276 | 311 | 297 |
| Net financials | -52 | -37 | -30 | -32 | -53 | -44 | -43 | -145 | -241 |
| Profit before tax | -28 | -70 | -52 | 37 | 169 | 289 | 232 | 165 | 56 |
| Tax | -5 | 5 | -0 | -0 | 13 | 64 | 51 | 36 | 13 |
| Net profit | -23 | -75 | -52 | 37 | 156 | 226 | 181 | 129 | 43 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.962 | 4.561 | 4.281 | 3.908 | 4.162 | 4.121 | 4.089 | 5.171 | 5.029 |
| Equity | 27 | -48 | -100 | -63 | 92 | 318 | 499 | 628 | 672 |
| Long-term debt | 4.536 | 4.315 | 4.097 | 3.621 | 3.403 | 3.185 | 2.966 | 3.136 | 2.903 |
| Short-term debt | 398 | 289 | 284 | 350 | 666 | 593 | 560 | 1.330 | 1.365 |
| Total debt | 4.934 | 4.604 | 4.381 | 3.971 | 4.069 | 3.778 | 3.526 | 4.466 | 4.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2015 | — | — |
OG Management | Management | 2019 | — | — |
JJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREEN AGRO INNOVATION ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Jensen | Management | 0 companies |
| Ole Green | Management | 0 companies |
| Johannes Jensen | Management | 0 companies |