| Revenue | DKK -15K | -4% |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 5,2M | -14% |
| Total assets | DKK 40,2M | +11% |
| Equity | DKK 40M | +11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 810 | 1.627 | 1.407 | 3.345 | 3.069 | -19 | -13 | -18 | -21 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 1.627 | 4 | 27 | 3.049 | -19 | -13 | -18 | -21 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 1.627 | 4 | 27 | 3.049 | -19 | -13 | -18 | -21 | -16 | -15 |
| Net financials | 784 | 1.662 | 1.406 | 3.304 | 222 | 3.911 | 5.733 | 3.867 | 9.068 | 6.180 | 5.802 |
| Profit before tax | 793 | 1.676 | 1.410 | 3.331 | 3.270 | 3.892 | 5.720 | 3.850 | 9.047 | 6.165 | 5.787 |
| Tax | 12 | 11 | 7 | 17 | 47 | 76 | 298 | -0 | 55 | 144 | 587 |
| Net profit | 781 | 1.665 | 1.404 | 3.313 | 3.223 | 3.815 | 5.422 | 3.850 | 8.993 | 6.021 | 5.200 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.047 | 8.818 | 6.475 | 11.238 | 12.764 | 20.969 | 29.286 | 22.156 | 31.752 | 36.218 | 40.205 |
| Equity | 6.081 | 7.696 | 6.100 | 7.913 | 10.387 | 13.871 | 18.963 | 21.612 | 30.659 | 36.095 | 40.006 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.527 | 7.013 | 10.243 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.966 | 1.122 | 375 | 3.325 | 851 | 85 | 79 | 543 | 1.093 | 123 | 199 |
| Total debt | 1.966 | 1.122 | 375 | 3.325 | 2.378 | 7.097 | 10.323 | 543 | 1.093 | 123 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|