| Revenue | DKK -15K | -42% |
| EBITDA | DKK -15K | +42% |
| Net profit | DKK -15K | +35% |
| Total assets | DKK 152K | +2% |
| Equity | DKK 87K | -15% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 411 | -10 | -21 | -26 | -26 | -30 | -2 | -27 | -26 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 411 | -10 | -21 | -26 | -26 | -30 | -2 | -27 | -26 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 411 | -10 | -21 | -26 | -26 | -30 | -2 | -27 | -26 | -15 |
| Net financials | 0 | -5 | 738 | 1.183 | 4 | 1 | 0 | 50 | -0 | 2 | 0 |
| Profit before tax | -5 | 406 | 725 | 1.164 | -22 | -26 | -30 | 47 | -27 | -23 | -15 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 406 | 725 | 1.164 | -22 | -26 | -30 | 47 | -27 | -23 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 285 | 711 | 1.228 | 177 | 152 | 152 | 197 | 149 | 149 | 152 |
| Equity | 45 | 248 | 568 | 990 | 160 | 134 | 104 | 151 | 125 | 102 | 87 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 37 | 143 | 238 | 17 | 18 | 48 | 45 | 25 | 48 | 65 |
| Total debt | 5 | 37 | 143 | 238 | 17 | 18 | 48 | 45 | 25 | 48 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christel Mia Fabricius Kisum | Management | 0 companies |