| Revenue | DKK 767K | +29% |
| EBITDA | DKK 767K | +29% |
| Net profit | DKK 262K | +29% |
| Total assets | DKK 10,3M | -1% |
| Equity | DKK 1,8M | +17% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 544 | 606 | 572 | 635 | 641 | 573 | 674 | 597 | 767 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 487 | 544 | 606 | 572 | 635 | 641 | 573 | 674 | 597 | 767 |
| Depreciation & amort. | -197 | -201 | -210 | -210 | -210 | -210 | -210 | -210 | -210 | -210 |
| EBIT | 290 | 343 | 396 | 362 | 426 | 431 | 363 | 464 | 387 | 558 |
| Net financials | -267 | -227 | -220 | -209 | -187 | -99 | -91 | -74 | -128 | -222 |
| Profit before tax | 22 | 116 | 176 | 153 | 239 | 332 | 272 | 390 | 260 | 336 |
| Tax | 6 | 26 | 40 | 35 | 54 | 72 | 60 | 86 | 57 | 74 |
| Net profit | 16 | 90 | 136 | 118 | 185 | 259 | 212 | 305 | 203 | 262 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.433 | 9.359 | 9.122 | 8.920 | 8.700 | 8.499 | 8.298 | 8.097 | 10.334 | 10.280 |
| Equity | 66 | 156 | 292 | 411 | 595 | 855 | 1.067 | 1.372 | 1.574 | 1.836 |
| Long-term debt | 6.465 | 6.217 | 5.965 | 5.711 | 5.474 | 5.125 | 4.833 | 4.546 | 4.278 | 4.047 |
| Short-term debt | 2.888 | 2.961 | 2.828 | 2.751 | 2.572 | 2.451 | 2.318 | 2.089 | 4.380 | 4.285 |
| Total debt | 9.353 | 9.178 | 8.794 | 8.462 | 8.046 | 7.576 | 7.151 | 6.634 | 8.658 | 8.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Management | Management | 2015 | — | — |
CV Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vejbys Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Vejby | Management | 0 companies |
| Charlotte Vejby | Management | 0 companies |