| Revenue | DKK -19K | -77% |
| EBITDA | DKK -19K | +77% |
| Net profit | DKK 21,7M | +76% |
| Total assets | DKK 42,6M | +34% |
| Equity | DKK 38,2M | +21% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -284 | -12 | -17 | -2 | -92 | -15 | -24 | -21 | -82 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -284 | -12 | -17 | -2 | -92 | -15 | -24 | -21 | -82 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -284 | -12 | -17 | -2 | -92 | -15 | -24 | -21 | -82 | -19 |
| Net financials | 12.405 | -2.758 | -20.999 | -43.996 | -3.312 | 7.179 | -418 | 6.230 | 12.333 | 21.760 |
| Profit before tax | 12.121 | -2.770 | -21.016 | -43.998 | -3.403 | 7.164 | -442 | 6.209 | 12.252 | 21.741 |
| Tax | -153 | -67 | -42 | -0 | -0 | -373 | -188 | -174 | -84 | -1 |
| Net profit | 12.274 | -2.703 | -20.974 | -43.998 | -3.403 | 7.537 | -253 | 6.383 | 12.336 | 21.742 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.427 | 80.302 | 53.744 | 28.390 | 21.003 | 29.763 | 30.351 | 37.592 | 31.822 | 42.553 |
| Equity | 64.129 | 66.700 | 45.876 | 13.218 | 5.226 | 13.185 | 12.932 | 19.288 | 31.624 | 38.166 |
| Long-term debt | 27.244 | 13.567 | 7.833 | 15.000 | 15.764 | 16.565 | 17.407 | 18.291 | 0 | 4.317 |
| Short-term debt | 54 | 35 | 35 | 172 | 13 | 13 | 13 | 13 | 198 | 70 |
| Total debt | 27.298 | 13.602 | 7.868 | 15.172 | 15.777 | 16.578 | 17.419 | 18.304 | 198 | 4.387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2025 | — | — |
NE Management | Management | 2015 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MJ Management | Management | 2019 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. D. KJÆRSGAARD HOLDING A/S | Company | 50.0% | 50.0% | 2022 |
B2B INTERNATIONAL A/S | Company | 33.3% | 33.3% | 2022 |
KIWE ApS | Company | 15.0% | 15.0% | 2022 |
JON JENSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
KMJ, NIBE HOLDING ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Møller Knudsen | Management | 0 companies |
| Nils Erik Lindskrog Smith | Management | 0 companies |
| Peter Arndrup Poulsen | Chief Executive Officer | 0 companies |
| Morten Jensen | Management | 0 companies |
| Thomas Hougaard Bonde | Chief Executive Officer | 0 companies |
| Jon Jensen | Board of Directors | 0 companies |
| Kim Weidemann | Chairman | 0 companies |
| Kristen Møller Jensen | Board of Directors | 0 companies |
| Benny Balle Jensen | Board of Directors | 0 companies |
| Poul Kjærsgaard | Board of Directors | 0 companies |