| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -130% |
| Net profit | DKK -7K | -5% |
| Total assets | DKK 453K | -21% |
| Equity | DKK 346K | -2% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 502 | 122 | 58 | -55 | 117 | 332 | 80 | 113 | 61 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 345 | -131 | -58 | -55 | 80 | 254 | 59 | 0 | 55 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 345 | -131 | -58 | -55 | 80 | 254 | 59 | 0 | 55 | -17 |
| Net financials | 1 | -1 | 0 | -43 | -23 | -1 | -5 | -11 | -62 | 9 |
| Profit before tax | 346 | -132 | -58 | -98 | 56 | 253 | 54 | -11 | -7 | -7 |
| Tax | 81 | -81 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 264 | -51 | -58 | -98 | 56 | 253 | 54 | -11 | -7 | -7 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.657 | 1.650 | 653 | 462 | 227 | 1.520 | 1.728 | 1.250 | 570 | 453 |
| Equity | 314 | 264 | 206 | 7 | 64 | 317 | 371 | 360 | 353 | 346 |
| Long-term debt | 0 | 0 | 438 | 0 | 110 | 870 | 1.147 | 645 | 0 | 0 |
| Short-term debt | 4.274 | 1.386 | 10 | 455 | 53 | 333 | 209 | 245 | 217 | 107 |
| Total debt | 4.274 | 1.386 | 448 | 455 | 163 | 1.203 | 1.356 | 890 | 217 | 107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2015 | — | — |
LL Management | Management | 2019 | — | — |
BS Management | Management | 2024 | — | — |
TE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nohrman ApS | Company | 50.0% | 50.0% | 2019 |
LOPES ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Clausen | Management | 0 companies |
| Lise Lotte Petersen | Management | 0 companies |
| Brian Søholt Petersen | Management | 0 companies |
| Thomas Egelborg | Management | 0 companies |