| Revenue | DKK 846K | -72% |
| EBITDA | DKK -1,4M | -252% |
| Net profit | DKK -1,7M | -64% |
| Total assets | DKK 8,4M | -5% |
| Equity | DKK -13,6M | -14% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 284 | -2.245 | -2.631 | 689 | 1.604 | 3.833 | 3.025 | 846 |
| Staff expenses | -0 | -1.594 | -2.244 | -1.699 | -1.291 | -1.701 | -2.120 | -2.224 |
| EBITDA | -1.392 | -3.840 | -4.875 | -1.010 | 313 | 2.132 | 905 | -1.378 |
| Depreciation & amort. | -0 | -169 | -338 | -338 | -338 | -356 | -369 | -369 |
| EBIT | -1.392 | -4.009 | -5.213 | -1.348 | -25 | 1.776 | 536 | -1.747 |
| Net financials | -266 | -944 | -153 | -1.028 | -293 | -170 | -1.557 | 77 |
| Profit before tax | -1.659 | -4.952 | -5.367 | -2.375 | -318 | 1.606 | -1.021 | -1.670 |
| Tax | -362 | -1.071 | -1.172 | -502 | -23 | 422 | -0 | -0 |
| Net profit | -1.296 | -3.881 | -4.195 | -1.873 | -295 | 1.184 | -1.021 | -1.670 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7.003 | 8.970 | 9.058 | 9.495 | 9.174 | 9.571 | 8.816 | 8.371 |
| Equity | -1.246 | -5.128 | -9.323 | -11.196 | -12.072 | -10.888 | -11.909 | -13.580 |
| Long-term debt | 4.067 | 5.373 | 12.739 | 10.250 | 10.496 | 5.844 | 5.700 | 4.905 |
| Short-term debt | 4.182 | 8.725 | 5.642 | 10.440 | 10.750 | 14.615 | 15.025 | 17.045 |
| Total debt | 8.249 | 14.098 | 18.381 | 20.690 | 21.246 | 20.459 | 20.725 | 21.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ HOLDING AALBORG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Michael Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Michael Sarfelt | Board of Directors | 0 companies |
| Jan Sarfelt | Chairman | 0 companies |