| Revenue | DKK 2,4M | -3% |
| EBITDA | DKK 271K | +32% |
| Net profit | DKK 123K | +1% |
| Total assets | DKK 987K | -6% |
| Equity | DKK 464K | +0% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 1.412 | 1.421 | 1.569 | 1.857 | 2.033 | 2.295 | 2.240 | 2.525 | 2.450 |
| Staff expenses | -285 | -850 | -1.541 | -1.529 | -1.619 | -1.727 | -2.027 | -2.265 | -2.320 | -2.179 |
| EBITDA | -186 | 563 | -120 | 41 | 237 | 306 | 268 | -25 | 205 | 271 |
| Depreciation & amort. | -31 | -76 | -76 | -65 | -69 | -50 | -16 | -16 | -16 | -16 |
| EBIT | -218 | 486 | -196 | -25 | 168 | 257 | 252 | -41 | 189 | 255 |
| Net financials | -10 | 0 | -4 | -19 | -27 | 197 | -153 | 17 | -33 | -87 |
| Profit before tax | -228 | 486 | -200 | -44 | 141 | 454 | 99 | -25 | 156 | 168 |
| Tax | -50 | 101 | -6 | -0 | -0 | 94 | 19 | -0 | 35 | 45 |
| Net profit | -178 | 385 | -194 | -44 | 141 | 360 | 80 | -25 | 121 | 123 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 740 | 978 | 594 | 663 | 719 | 1.118 | 1.125 | 1.046 | 1.047 | 987 |
| Equity | -128 | 257 | 63 | 19 | 160 | 520 | 600 | 461 | 464 | 464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 868 | 721 | 531 | 644 | 559 | 598 | 525 | 585 | 574 | 510 |
| Total debt | 868 | 721 | 531 | 644 | 559 | 598 | 525 | 585 | 574 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |