| Revenue | DKK -3K | -104% |
| EBITDA | DKK -3K | -104% |
| Net profit | DKK -4K | -107% |
| Total assets | DKK 205K | -2% |
| Equity | DKK 205K | -2% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.314 | 1.513 | 1.351 | 1.834 | 2.983 | 2.020 | 1.120 | 676 | -270 | 76 | -3 |
| Staff expenses | -1.226 | -1.768 | -1.420 | -1.489 | -1.767 | -2.038 | -1.177 | -448 | -158 | -0 | -0 |
| EBITDA | 88 | -364 | -69 | 346 | 1.216 | -26 | -57 | 228 | -427 | 76 | -3 |
| Depreciation & amort. | -8 | -8 | -9 | -19 | -74 | -133 | -169 | -178 | -0 | -0 | -0 |
| EBIT | 80 | -372 | -77 | 327 | 1.142 | -160 | -227 | 50 | -427 | 76 | -3 |
| Net financials | -15 | -21 | -32 | -20 | -10 | -19 | -9 | 1 | 0 | -1 | -1 |
| Profit before tax | 65 | -327 | -110 | 307 | 1.131 | -178 | -236 | 51 | -427 | 75 | -4 |
| Tax | 16 | 33 | -20 | 67 | 249 | -36 | -54 | 14 | -94 | 17 | -1 |
| Net profit | 49 | -360 | -90 | 240 | 882 | -142 | -182 | 37 | -333 | 58 | -4 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 349 | 215 | 270 | 440 | 1.938 | 1.364 | 1.027 | 946 | 229 | 209 | 205 |
| Equity | 99 | -261 | -351 | -111 | 772 | 629 | 447 | 485 | 151 | 209 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 247 | 476 | 621 | 532 | 1.113 | 717 | 580 | 454 | 78 | 0 | 0 |
| Total debt | 247 | 476 | 621 | 532 | 1.113 | 717 | 580 | 454 | 78 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RE Management | Management | 2015 | — | — |
HP Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KKM Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Ejsenhardt Larsen | Management | 0 companies |
| Helle Petersen | Management | 0 companies |