| Revenue | DKK 1,1M | +71% |
| EBITDA | DKK 134K | +113% |
| Net profit | DKK -45K | +96% |
| Total assets | DKK 840K | -10% |
| Equity | DKK -702K | +7% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Revenue | 0 | 660 | 1.127 |
| Staff expenses | -0 | -615 | -992 |
| EBITDA | -303 | -1.023 | 134 |
| Depreciation & amort. | -0 | -106 | -117 |
| EBIT | -303 | -1.129 | 17 |
| Net financials | -15 | -35 | -61 |
| Profit before tax | -318 | -1.164 | -44 |
| Tax | -0 | -0 | -0 |
| Net profit | -318 | -1.164 | -44 |
| Item | 2015 | 2016 | 2017 |
|---|---|---|---|
| Total assets | 1.155 | 936 | 840 |
| Equity | 261 | -751 | -702 |
| Long-term debt | 0 | 607 | 582 |
| Short-term debt | 219 | 1.080 | 959 |
| Total debt | 219 | 1.687 | 1.541 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
IH Chief Executive Officer | Chief Executive Officer | 2017 – 2018 |
TB Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
RE Deputy | Deputy | 2015 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2015 – 2015 | |
| Board of Directors | 2016 – 2017 | |
| Deputy Chairman | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Company | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 | |
| Individual | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Harboe Christensen | Chief Executive Officer | 0 companies |
| Tine Broksø | Chief Executive Officer | 0 companies |
| Richard Evan Saaby | Deputy | 0 companies |
| Jelena Zivkovic Nordentoft | Board of Directors | 0 companies |
| Klaus Jorlet Kjær | Board of Directors | 0 companies |
| Peter Husted Sylvest | Board of Directors | 0 companies |
| Lars Christian Rank | Board of Directors | 0 companies |
| Lars Børsen Mattson | Board of Directors | 0 companies |
| Claire Maria Lehmann | Deputy Chairman | 0 companies |