| Revenue | DKK -309K | +22% |
| EBITDA | DKK -1,2M | -91% |
| Net profit | DKK 559K | -51% |
| Total assets | DKK 29,5M | -16% |
| Equity | DKK 28,7M | -16% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.010 | 33 | 15 | 16 | 17 | -85 | 30 | -967 | -253 | -309 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -389 | -917 |
| EBITDA | -81 | 1.010 | 33 | 15 | 16 | 17 | -85 | 30 | -967 | -642 | -1.226 |
| Depreciation & amort. | 14 | 28 | -28 | -26 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -95 | 982 | 5 | -11 | -4 | -3 | -104 | 10 | -987 | -662 | -1.246 |
| Net financials | 1.085 | 1.011 | 1.214 | 1.452 | 588 | 1.304 | 2.905 | 1.925 | 24.441 | 2.132 | 1.957 |
| Profit before tax | 989 | 982 | 1.219 | 1.440 | 584 | 1.301 | 2.801 | 1.935 | 23.454 | 1.470 | 712 |
| Tax | -22 | -7 | 2 | -35 | 7 | 57 | 67 | -272 | 142 | 331 | 152 |
| Net profit | 1.011 | 990 | 1.217 | 1.476 | 577 | 1.245 | 2.734 | 2.207 | 23.312 | 1.139 | 559 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.931 | 4.515 | 5.767 | 8.268 | 7.001 | 8.859 | 10.789 | 12.751 | 34.112 | 34.991 | 29.468 |
| Equity | 2.817 | 3.706 | 4.819 | 6.189 | 6.657 | 7.791 | 10.062 | 11.955 | 33.211 | 34.229 | 28.678 |
| Long-term debt | 0 | 0 | 0 | -16 | 0 | 0 | 0 | 738 | 738 | 738 | 738 |
| Short-term debt | 1.114 | 807 | 948 | 2.079 | 344 | 1.068 | 727 | 58 | 162 | 25 | 51 |
| Total debt | 1.114 | 807 | 948 | 2.079 | 344 | 1.068 | 727 | 796 | 900 | 763 | 790 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|