| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | +46% |
| Net profit | DKK 16,7M | +46% |
| Total assets | DKK 118,1M | -4% |
| Equity | DKK 38,2M | +33% |
| Employees | 25 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.112 | -13.043 | -15.195 | -14.833 |
| EBITDA | -19 | -84 | -13 | -36 | -45 | -186 | -1.873 | -4.349 | -653 | -2.644 | -1.424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -468 | -1.260 | -1.748 |
| EBIT | -19 | -84 | -13 | -36 | -45 | -186 | -1.873 | -4.376 | -1.121 | -3.905 | -3.173 |
| Net financials | -4.470 | 2.167 | 4.663 | 4.703 | 1.722 | -3.435 | 17.528 | 25.399 | 17.668 | 14.254 | 18.788 |
| Profit before tax | -4.489 | 2.083 | 4.651 | 4.668 | 1.677 | -3.622 | 15.656 | 21.023 | 16.547 | 10.349 | 15.615 |
| Tax | -4 | -77 | -167 | -250 | -341 | -470 | -886 | -1.475 | -478 | -1.067 | -1.067 |
| Net profit | -4.485 | 2.160 | 4.817 | 4.918 | 2.018 | -3.151 | 16.541 | 22.498 | 17.025 | 11.416 | 16.683 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.199 | 37.103 | 43.094 | 60.461 | 69.417 | 70.901 | 100.051 | 99.010 | 115.488 | 122.729 | 118.054 |
| Equity | 13.180 | 15.255 | 20.038 | 17.366 | 19.655 | 16.523 | 26.215 | 24.749 | 28.406 | 28.811 | 38.244 |
| Long-term debt | 0 | 0 | 0 | 6.100 | 4.544 | 1.010 | 0 | 0 | 4.050 | 1.987 | 210 |
| Short-term debt | 19 | 18.862 | 19.450 | 32.372 | 45.218 | 50.529 | 67.055 | 62.215 | 80.721 | 89.808 | 78.544 |
| Total debt | 19 | 18.862 | 19.450 | 38.472 | 49.762 | 51.539 | 67.055 | 62.215 | 84.771 | 91.795 | 78.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bossi Holding ApS | Company | 10.0% | 10.0% | 2021 |
ALSACE INVEST ApS | Company | 10.0% | 10.0% | 2018 |
Dingbats Holding ApS | Company | 10.0% | 10.0% | 2021 |
M.K.7.4. Holding ApS | Company | 10.0% | 10.0% | 2021 |
ACSF Holding ApS | Company | 10.0% | 10.0% | 2021 |
JJJ Agency Invest ApS | Company | 10.0% | 10.0% | 2021 |
MOP Purple Holding ApS | Company | 5.0% | 5.0% | 2022 |
Spring Family ApS | Company | 5.0% | 5.0% | 2022 |
| Individual | 0.0% | 0.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2016 | |
Blue Oceans Holding ApS | Company | 10.0% | 10.0% | 2021 |
Spring Partner Holding ApS | Company | 50.0% | 50.0% | 2017 |
SOMMERFELT ApS | Company | 5.0% | 5.0% | 2018 |
Paterson Invest ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peer Brændholt | Management | 0 companies |
| Mads Heide Mikkelsen | Board of Directors | 0 companies |
| Mogens Kristensen | Board of Directors | 0 companies |
| Morten Eskildsen | Board of Directors | 0 companies |
| Heine Jørgensen | Board of Directors | 0 companies |
| Albert Crilles Sebastian Funder | Chairman | 0 companies |
| Ole Jensen | Chairman | 0 companies |
| Lars Bo Hansen | Board of Directors | 0 companies |
| Petter Pablo Sommerfelt-Venegas | Board of Directors | 0 companies |
| Jesper Angelsø Hjortshøj | Board of Directors | 0 companies |
| Jens Hjortshøj | Chairman | 0 companies |
| Peter Herlev Enevoldsen | Board of Directors | 0 companies |