| Revenue | DKK -5K | -50% |
| EBITDA | DKK -5K | +50% |
| Net profit | DKK -76K | -878% |
| Total assets | DKK 2,8M | +50% |
| Equity | DKK 98K | -44% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 380 | 499 | 401 | -30 | -3 | -2 | -10 | -10 | -10 | -5 |
| Staff expenses | -191 | -65 | -234 | -6 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 49 | 167 | -94 | -3 | -2 | -10 | -10 | -10 | -5 |
| Depreciation & amort. | -0 | -32 | -59 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 17 | 108 | -120 | -3 | -2 | -10 | -10 | -10 | -5 |
| Net financials | -0 | -0 | -0 | -1 | 0 | 101 | -3 | -0 | 0 | -88 |
| Profit before tax | 0 | 17 | 108 | -121 | -3 | 99 | -13 | -10 | -10 | -93 |
| Tax | -0 | -4 | 20 | -10 | -10 | 9 | -2 | -33 | -2 | -17 |
| Net profit | 0 | 21 | 89 | -111 | 7 | 90 | -11 | 23 | -8 | -76 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 71 | 927 | 2.180 | 1.606 | 1.921 | 1.532 | 1.533 | 1.527 | 1.855 | 2.778 |
| Equity | 52 | 927 | 1.016 | 905 | 303 | 283 | 159 | 182 | 174 | 98 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 0 | 1.164 | 702 | 1.618 | 1.249 | 1.374 | 1.345 | 1.681 | 2.680 |
| Total debt | 19 | 0 | 1.164 | 702 | 1.618 | 1.249 | 1.374 | 1.345 | 1.681 | 2.680 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|