| Revenue | DKK -375K | -113% |
| EBITDA | DKK -509K | -118% |
| Net profit | DKK -35M | -113% |
| Total assets | DKK 2,9M | -93% |
| Equity | DKK -51,4M | -213% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -802 | -284 | 1.026 | 1.296 | 1.852 | 2.368 | 3.230 | 3.251 | 2.945 | -375 |
| Staff expenses | -701 | -533 | -276 | -366 | -360 | -285 | -157 | -330 | -152 | -134 |
| EBITDA | -1.503 | -816 | 750 | 930 | 1.492 | 2.083 | 3.073 | 2.920 | 2.793 | -509 |
| Depreciation & amort. | -0 | -0 | -1.224 | -1.622 | -2.189 | -2.780 | -3.495 | -8.011 | -11.408 | -0 |
| EBIT | -1.503 | -816 | -473 | -692 | -697 | -697 | -422 | -5.090 | -8.615 | -509 |
| Net financials | -0 | -532 | -964 | -1.268 | -6.878 | 2.988 | -2.003 | -25.141 | -8.273 | -63.711 |
| Profit before tax | -1.503 | -1.348 | -1.437 | -1.960 | -7.574 | 2.291 | -2.425 | -30.231 | -16.888 | -34.934 |
| Tax | -55 | -543 | 144 | -92 | -227 | -145 | -348 | -564 | -433 | 37 |
| Net profit | -1.448 | -805 | -1.581 | -1.868 | -7.347 | 2.435 | -2.078 | -29.667 | -16.455 | -34.971 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.425 | 12.532 | 24.515 | 28.995 | 32.030 | 52.091 | 56.150 | 40.944 | 41.126 | 2.894 |
| Equity | 5.593 | 7.244 | 15.057 | 13.439 | 12.092 | 29.640 | 29.683 | 15 | -16.440 | -51.411 |
| Long-term debt | 1.569 | 4.907 | 8.850 | 9.912 | 11.101 | 22.390 | 26.358 | 39.250 | 45.624 | 54.226 |
| Short-term debt | 1.832 | 382 | 608 | 5.644 | 8.836 | 61 | 109 | 1.678 | 11.942 | 79 |
| Total debt | 1.832 | 5.288 | 9.458 | 15.556 | 19.937 | 22.451 | 26.467 | 40.929 | 57.566 | 54.305 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2021 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
TE Management | Management | 2017 | — | — |
PA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREGERS KRONBORG ApS | Company | 33.3% | 33.3% | 2020 |
Holdingselskabet af 4. oktober 2012 ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 10.0% | 10.0% | 2021 | |
FRANK LYHNE ApS | Company | 5.0% | 5.0% | 2020 |
HALVSVENSKE ANER HOLDING ApS | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Norup | Management | 0 companies |
| Gregers Kronborg | Chief Executive Officer | 0 companies |
| Thomas Elsborg Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Vibeke Bak Solok | Board of Directors | 0 companies |
| Susanne Brønnum-Hyttel | Board of Directors | 0 companies |
| Poul Erik Olsen | Board of Directors | 0 companies |
| Esben Christensen | Chairman | 0 companies |
| Steen Parsholt | Board of Directors | 0 companies |
| Frank Lyhne Hansen | Chairman | 0 companies |
| Jan Kühnel | Board of Directors | 0 companies |
| Jeppe Carøe Rindom | Board of Directors | 0 companies |
| Peter Højland | Board of Directors | 0 companies |
| Bo Mikael Langseth Nilsson | Board of Directors | 0 companies |