| Revenue | DKK 476K | +1% |
| EBITDA | DKK 476K | +1% |
| Net profit | DKK -22K | -117% |
| Total assets | DKK 11,3M | -1% |
| Equity | DKK 3,3M | -1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | 249 | 335 | 274 | 475 | 384 | 467 | 419 | 473 | 476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -38 | 249 | 335 | 274 | 475 | 430 | 867 | 419 | 473 | 476 |
| Depreciation & amort. | -0 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -38 | 229 | 335 | 274 | 475 | 430 | 867 | 419 | 473 | 476 |
| Net financials | -13 | -137 | -185 | -229 | -177 | -177 | -174 | -203 | -311 | -504 |
| Profit before tax | -51 | 92 | 569 | 532 | 573 | 253 | 692 | 217 | 162 | -28 |
| Tax | -12 | 21 | 125 | 117 | 125 | 56 | 153 | 48 | 36 | -6 |
| Net profit | -39 | 71 | 444 | 415 | 448 | 197 | 540 | 169 | 126 | -22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.020 | 6.566 | 9.200 | 10.185 | 10.450 | 10.600 | 11.000 | 11.020 | 11.320 | 11.256 |
| Equity | 11 | 82 | 1.451 | 1.866 | 2.314 | 2.511 | 3.050 | 3.219 | 3.345 | 3.323 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.009 | 6.484 | 7.399 | 7.862 | 7.619 | 7.563 | 7.335 | 7.186 | 7.360 | 7.324 |
| Total debt | 4.009 | 6.484 | 7.399 | 7.862 | 7.619 | 7.563 | 7.335 | 7.186 | 7.360 | 7.324 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2015 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|