| Revenue | DKK 411K | +3% |
| EBITDA | DKK 131K | -35% |
| Net profit | DKK 33K | -70% |
| Total assets | DKK 846K | -11% |
| Equity | DKK 632K | +6% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 76 | 238 | 506 | 286 | 625 | 1.213 | 288 | 388 | 400 | 411 |
| Staff expenses | -0 | -0 | -0 | -167 | -592 | -781 | -319 | -369 | -200 | -279 |
| EBITDA | 7 | 76 | 144 | 119 | 33 | 433 | -30 | 20 | 200 | 131 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -28 | -52 | -87 |
| EBIT | 7 | 76 | 144 | 119 | 33 | 433 | -30 | -8 | 149 | 44 |
| Net financials | 0 | -2 | -1 | -3 | -2 | -5 | 0 | -2 | -9 | -1 |
| Profit before tax | 7 | 73 | 143 | 116 | 30 | 428 | -30 | -11 | 139 | 43 |
| Tax | -0 | 16 | 32 | 26 | 7 | 77 | -0 | -28 | 30 | 10 |
| Net profit | 7 | 57 | 111 | 90 | 23 | 351 | -30 | 18 | 109 | 33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 | 153 | 309 | 602 | 493 | 987 | 890 | 634 | 945 | 846 |
| Equity | 5 | 63 | 174 | 265 | 288 | 502 | 472 | 490 | 599 | 632 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 54 | 89 | 135 | 338 | 205 | 485 | 418 | 116 | 288 | 146 |
| Total debt | 54 | 89 | 135 | 338 | 205 | 485 | 418 | 116 | 288 | 146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Auxilium Holding ApS | Company | 66.7% | 66.7% | 2020 |
WHATADAY Holding ApS | Company | 15.0% | 15.0% | 2020 |
FitConsult Holding ApS | Company | 10.0% | 10.0% | 2020 |
Let Leg Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Micki Kold Nagel | Chief Executive Officer | 0 companies |