| Revenue | DKK 1,3M | -24% |
| EBITDA | DKK -38K | -135% |
| Net profit | DKK -80K | -1381% |
| Total assets | DKK 1,3M | -21% |
| Equity | DKK 617K | -11% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | -17 | 159 | 807 | 288 | 1.201 | 1.198 | 1.424 | 1.655 | 1.258 |
| Staff expenses | -0 | -0 | -0 | -559 | -516 | -613 | -912 | -1.131 | -1.545 | -1.294 |
| EBITDA | 187 | -191 | 5 | 248 | -228 | 588 | 286 | 293 | 108 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -69 | -60 | -4 | -28 | -28 | -50 | -36 |
| EBIT | 187 | -191 | 5 | 179 | -288 | 584 | 258 | 265 | 58 | -74 |
| Net financials | -1 | -7 | -2 | -1 | -3 | -9 | -5 | -3 | -13 | -13 |
| Profit before tax | 187 | -198 | 3 | 178 | -291 | 575 | 253 | 262 | 46 | -87 |
| Tax | 44 | -36 | 5 | 40 | -64 | 93 | 44 | 70 | 39 | -7 |
| Net profit | 143 | -163 | -2 | 138 | -227 | 482 | 208 | 192 | 6 | -80 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 914 | 765 | 734 | 857 | 566 | 1.203 | 1.547 | 1.529 | 1.584 | 1.256 |
| Equity | 561 | 298 | 297 | 435 | 208 | 689 | 898 | 990 | 697 | 617 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 297 | 446 | 419 | 417 | 358 | 514 | 649 | 538 | 879 | 637 |
| Total debt | 297 | 446 | 419 | 417 | 358 | 514 | 649 | 538 | 879 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GBS Holding 2015 ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gregers Bendix Skaaning | Management | 0 companies |
| Tenna Skaaning | Board of Directors | 0 companies |