| Revenue | DKK 22K | — |
| EBITDA | DKK 2K | -92% |
| Net profit | DKK -42K | -1357% |
| Total assets | DKK 1,8M | -2% |
| Equity | DKK 198K | -17% |
| Employees | 1 | — |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -142 | -454 | -868 | -268 | 286 | 5.756 | 124 | 319 | 91 | — | 22 |
| Staff expenses | -0 | -0 | -339 | -773 | -591 | -91 | -428 | -28 | -35 | -15 | -20 |
| EBITDA | -142 | -454 | -1.207 | -1.041 | -305 | 5.665 | -305 | 347 | 56 | 29 | 2 |
| Depreciation & amort. | -0 | -18 | -496 | -2.435 | -79 | -3 | -9 | -4 | -0 | -12 | -54 |
| EBIT | -142 | -472 | -1.703 | -3.476 | -384 | 5.662 | -313 | 344 | 56 | 18 | -52 |
| Net financials | -11 | -83 | -151 | -216 | -4 | -2 | -5 | -7 | -8 | -7 | -1 |
| Profit before tax | -152 | -555 | -1.854 | -3.693 | -389 | 5.660 | -319 | 336 | 48 | 11 | -53 |
| Tax | -196 | -111 | -325 | -894 | -85 | -18 | -70 | 75 | 6 | 7 | -11 |
| Net profit | 44 | -444 | -1.529 | -2.799 | -303 | 5.678 | -249 | 261 | 42 | 3 | -42 |
| Item | 2015 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.041 | 2.988 | 2.966 | 1.938 | 1.496 | 1.593 | 1.311 | 1.589 | 1.687 | 1.789 | 1.756 |
| Equity | 94 | -503 | -2.032 | -4.831 | -5.134 | 182 | -67 | 194 | 236 | 240 | 198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.100 | 820 | 820 | 820 | 1.062 | 0 |
| Short-term debt | 948 | 3.066 | 4.549 | 6.769 | 6.630 | 311 | 557 | 575 | 631 | 487 | 1.558 |
| Total debt | 948 | 3.491 | 4.997 | 6.769 | 6.630 | 1.411 | 1.377 | 1.395 | 1.451 | 1.549 | 1.558 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2015 | — | — |
TC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS CHRISTIAN OLESEN HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
ATOZ BATTERY ApS | Company | 25.0% | 25.0% | 2020 |
| Individual | 25.0% | 25.0% | 2021 | |
CLAUS RUD LARSEN INVEST ApS | Company | 25.0% | 25.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Holm-Nielsen | Management | 0 companies |
| Thomas Christian Olesen | Management | 0 companies |
| Allan Knudsen | Chairman | 0 companies |
| Claus Rud Larsen | Board of Directors | 0 companies |
| Frederik Werring Clem | Board of Directors | 0 companies |
| Knut Werring Clem | Chairman | 0 companies |